[SKPRES] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -14.36%
YoY- -1.25%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 713,341 551,316 400,039 518,694 580,018 314,767 150,175 29.62%
PBT 57,462 32,432 31,119 39,526 40,025 31,758 14,308 26.04%
Tax -13,933 -7,459 -7,980 -9,487 -9,606 -7,611 -3,772 24.30%
NP 43,529 24,973 23,139 30,039 30,419 24,147 10,536 26.64%
-
NP to SH 43,529 25,251 23,265 30,039 30,419 24,147 10,536 26.64%
-
Tax Rate 24.25% 23.00% 25.64% 24.00% 24.00% 23.97% 26.36% -
Total Cost 669,812 526,343 376,900 488,655 549,599 290,620 139,639 29.83%
-
Net Worth 674,940 612,592 575,086 528,313 400,870 307,325 234,133 19.27%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 674,940 612,592 575,086 528,313 400,870 307,325 234,133 19.27%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,179,031 1,097,590 900,512 5.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.10% 4.53% 5.78% 5.79% 5.24% 7.67% 7.02% -
ROE 6.45% 4.12% 4.05% 5.69% 7.59% 7.86% 4.50% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 57.07 44.10 32.00 42.22 49.19 28.68 16.68 22.73%
EPS 3.48 2.02 1.86 2.45 2.58 2.20 1.17 19.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.49 0.46 0.43 0.34 0.28 0.26 12.94%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 45.65 35.28 25.60 33.19 37.12 20.14 9.61 29.62%
EPS 2.79 1.62 1.49 1.92 1.95 1.55 0.67 26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.392 0.368 0.3381 0.2565 0.1967 0.1498 19.28%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.15 1.36 1.05 2.28 1.29 1.31 0.64 -
P/RPS 3.77 3.08 3.28 5.40 2.62 4.57 3.84 -0.30%
P/EPS 61.73 67.33 56.42 93.26 50.00 59.55 54.70 2.03%
EY 1.62 1.49 1.77 1.07 2.00 1.68 1.83 -2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 2.78 2.28 5.30 3.79 4.68 2.46 8.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 19/02/16 16/02/15 -
Price 2.39 1.37 1.31 1.89 1.37 1.32 0.79 -
P/RPS 4.19 3.11 4.09 4.48 2.78 4.60 4.74 -2.03%
P/EPS 68.63 67.83 70.40 77.30 53.10 60.00 67.52 0.27%
EY 1.46 1.47 1.42 1.29 1.88 1.67 1.48 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 2.80 2.85 4.40 4.03 4.71 3.04 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment