[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -4.07%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,815,496 1,722,072 2,104,507 2,183,637 2,238,068 2,099,504 1,943,564 -4.43%
PBT 140,084 133,804 162,294 172,753 180,078 175,556 138,513 0.75%
Tax -32,598 -30,856 -35,276 -41,461 -43,218 -42,132 -35,197 -4.98%
NP 107,486 102,948 127,018 131,292 136,860 133,424 103,316 2.67%
-
NP to SH 107,872 102,948 127,101 131,292 136,860 133,424 103,316 2.91%
-
Tax Rate 23.27% 23.06% 21.74% 24.00% 24.00% 24.00% 25.41% -
Total Cost 1,708,010 1,619,124 1,977,489 2,052,345 2,101,208 1,966,080 1,840,248 -4.84%
-
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 444,740 23.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 444,740 23.77%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,230,848 1,170,369 4.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.92% 5.98% 6.04% 6.01% 6.12% 6.36% 5.32% -
ROE 17.61% 17.52% 22.99% 24.85% 24.75% 26.44% 23.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 145.22 137.74 171.29 177.73 182.16 170.57 166.06 -8.54%
EPS 8.62 8.28 10.34 10.69 11.14 10.84 8.83 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.45 0.43 0.45 0.41 0.38 18.45%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 116.27 110.29 134.78 139.85 143.33 134.46 124.47 -4.43%
EPS 6.91 6.59 8.14 8.41 8.76 8.54 6.62 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.3763 0.3541 0.3383 0.3541 0.3232 0.2848 23.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.39 1.40 1.58 2.28 1.50 1.31 1.27 -
P/RPS 0.96 1.02 0.92 1.28 0.82 0.77 0.76 16.83%
P/EPS 16.11 17.00 15.27 21.34 13.47 12.08 14.39 7.81%
EY 6.21 5.88 6.55 4.69 7.43 8.27 6.95 -7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.98 3.51 5.30 3.33 3.20 3.34 -10.23%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 -
Price 1.08 1.24 1.58 1.89 2.12 1.45 1.30 -
P/RPS 0.74 0.90 0.92 1.06 1.16 0.85 0.78 -3.44%
P/EPS 12.52 15.06 15.27 17.69 19.03 13.38 14.73 -10.26%
EY 7.99 6.64 6.55 5.65 5.25 7.48 6.79 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.64 3.51 4.40 4.71 3.54 3.42 -25.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment