[PENTA] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1.29%
YoY- -474.02%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 56,136 74,240 78,908 73,294 141,678 131,048 123,375 -12.28%
PBT -59 -22,660 -1,639 -31,741 -9,580 10,425 19,684 -
Tax 1,702 332 143 -515 3,964 -2,363 -3,297 -
NP 1,643 -22,328 -1,496 -32,256 -5,616 8,062 16,387 -31.81%
-
NP to SH 2,398 -21,891 -1,744 -32,237 -5,616 8,062 16,387 -27.38%
-
Tax Rate - - - - - 22.67% 16.75% -
Total Cost 54,493 96,568 80,404 105,550 147,294 122,986 106,988 -10.62%
-
Net Worth 54,979 54,011 76,548 77,769 114,745 126,471 123,682 -12.62%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 5,313 5,313 5,340 -
Div Payout % - - - - 0.00% 65.90% 32.59% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 54,979 54,011 76,548 77,769 114,745 126,471 123,682 -12.62%
NOSH 132,195 133,592 133,499 133,030 132,500 133,464 133,394 -0.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.93% -30.08% -1.90% -44.01% -3.96% 6.15% 13.28% -
ROE 4.36% -40.53% -2.28% -41.45% -4.89% 6.37% 13.25% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.46 55.57 59.11 55.10 106.93 98.19 92.49 -12.15%
EPS 1.81 -16.39 -1.31 -24.23 -4.24 6.04 12.28 -27.29%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 4.00 -
NAPS 0.4159 0.4043 0.5734 0.5846 0.866 0.9476 0.9272 -12.49%
Adjusted Per Share Value based on latest NOSH - 133,030
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.89 10.44 11.09 10.30 19.92 18.42 17.34 -12.28%
EPS 0.34 -3.08 -0.25 -4.53 -0.79 1.13 2.30 -27.26%
DPS 0.00 0.00 0.00 0.00 0.75 0.75 0.75 -
NAPS 0.0773 0.0759 0.1076 0.1093 0.1613 0.1778 0.1739 -12.62%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.22 0.23 0.30 0.15 0.50 0.83 1.01 -
P/RPS 0.52 0.41 0.51 0.27 0.47 0.85 1.09 -11.59%
P/EPS 12.13 -1.40 -22.96 -0.62 -11.80 13.74 8.22 6.69%
EY 8.25 -71.25 -4.35 -161.55 -8.48 7.28 12.16 -6.25%
DY 0.00 0.00 0.00 0.00 8.00 4.82 3.96 -
P/NAPS 0.53 0.57 0.52 0.26 0.58 0.88 1.09 -11.31%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 15/08/11 26/08/10 28/08/09 28/08/08 28/08/07 24/08/06 -
Price 0.21 0.19 0.30 0.17 0.40 0.69 0.90 -
P/RPS 0.49 0.34 0.51 0.31 0.37 0.70 0.97 -10.74%
P/EPS 11.58 -1.16 -22.96 -0.70 -9.44 11.42 7.33 7.91%
EY 8.64 -86.24 -4.35 -142.55 -10.60 8.75 13.65 -7.33%
DY 0.00 0.00 0.00 0.00 10.00 5.80 4.44 -
P/NAPS 0.50 0.47 0.52 0.29 0.46 0.73 0.97 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment