[ASTINO] YoY TTM Result on 31-Oct-2024 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -5.04%
YoY- 19.12%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 631,333 616,188 644,675 556,304 528,720 597,089 547,750 2.39%
PBT 46,429 39,423 50,769 89,236 38,024 33,425 28,637 8.37%
Tax -11,191 -9,840 -12,539 -19,435 -8,364 -8,809 -6,091 10.65%
NP 35,238 29,583 38,230 69,801 29,660 24,616 22,546 7.71%
-
NP to SH 35,238 29,583 38,230 69,801 29,660 24,616 22,546 7.71%
-
Tax Rate 24.10% 24.96% 24.70% 21.78% 22.00% 26.35% 21.27% -
Total Cost 596,095 586,605 606,445 486,503 499,060 572,473 525,204 2.13%
-
Net Worth 554,977 533,209 507,804 473,672 410,506 386,555 365,537 7.20%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - 4,930 - - - 2,729 -
Div Payout % - - 12.90% - - - 12.11% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 554,977 533,209 507,804 473,672 410,506 386,555 365,537 7.20%
NOSH 478,428 493,412 493,412 493,412 274,117 274,117 274,117 9.71%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 5.58% 4.80% 5.93% 12.55% 5.61% 4.12% 4.12% -
ROE 6.35% 5.55% 7.53% 14.74% 7.23% 6.37% 6.17% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 131.96 125.96 130.76 112.75 195.77 219.34 200.80 -6.75%
EPS 7.37 6.05 7.75 14.15 10.98 9.04 8.26 -1.88%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.16 1.09 1.03 0.96 1.52 1.42 1.34 -2.37%
Adjusted Per Share Value based on latest NOSH - 478,428
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 131.96 128.79 134.75 116.28 110.51 124.80 114.49 2.39%
EPS 7.37 6.18 7.99 14.59 6.20 5.15 4.71 7.74%
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.57 -
NAPS 1.16 1.1145 1.0614 0.9901 0.858 0.808 0.764 7.20%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.62 0.51 0.45 0.705 0.64 0.695 0.70 -
P/RPS 0.47 0.40 0.34 0.63 0.33 0.32 0.35 5.03%
P/EPS 8.42 8.43 5.80 4.98 5.83 7.69 8.47 -0.09%
EY 11.88 11.86 17.23 20.07 17.16 13.01 11.81 0.09%
DY 0.00 0.00 2.22 0.00 0.00 0.00 1.43 -
P/NAPS 0.53 0.47 0.44 0.73 0.42 0.49 0.52 0.31%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 27/12/24 29/12/23 30/12/22 31/12/21 18/12/20 27/12/19 28/12/18 -
Price 0.615 0.54 0.47 0.635 0.86 0.70 0.635 -
P/RPS 0.47 0.43 0.36 0.56 0.44 0.32 0.32 6.61%
P/EPS 8.35 8.93 6.06 4.49 7.83 7.74 7.68 1.40%
EY 11.98 11.20 16.50 22.28 12.77 12.92 13.02 -1.37%
DY 0.00 0.00 2.13 0.00 0.00 0.00 1.57 -
P/NAPS 0.53 0.50 0.46 0.66 0.57 0.49 0.47 2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment