[VELOCITY] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -5.41%
YoY- 6.85%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 28,153 11,294 7,725 9,309 10,920 21,756 26,848 0.79%
PBT -15,574 -1,804 -7,679 -7,384 -7,778 -4,034 -1,178 53.71%
Tax -855 -137 -22 134 -5 366 -628 5.27%
NP -16,429 -1,941 -7,701 -7,250 -7,783 -3,668 -1,806 44.43%
-
NP to SH -16,429 -1,941 -7,701 -7,250 -7,783 -3,668 -1,806 44.43%
-
Tax Rate - - - - - - - -
Total Cost 44,582 13,235 15,426 16,559 18,703 25,424 28,654 7.63%
-
Net Worth 309,919 108,459 110,438 99,263 10,154,752 75,261 37,096 42.40%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 309,919 108,459 110,438 99,263 10,154,752 75,261 37,096 42.40%
NOSH 1,381,410 232,844 232,844 198,606 196,936 127,777 105,000 53.58%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -58.36% -17.19% -99.69% -77.88% -71.27% -16.86% -6.73% -
ROE -5.30% -1.79% -6.97% -7.30% -0.08% -4.87% -4.87% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.08 4.85 3.32 4.69 5.76 17.03 25.57 -26.33%
EPS -2.38 -0.83 -3.31 -3.65 -4.11 -2.87 -1.72 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4487 0.4658 0.4743 0.4998 53.61 0.589 0.3533 4.06%
Adjusted Per Share Value based on latest NOSH - 198,606
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.09 0.84 0.57 0.69 0.81 1.62 2.00 0.73%
EPS -1.22 -0.14 -0.57 -0.54 -0.58 -0.27 -0.13 45.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.0806 0.0821 0.0738 7.5475 0.0559 0.0276 42.37%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.095 0.285 0.38 0.795 0.61 0.61 0.67 -
P/RPS 2.33 5.88 11.45 16.96 10.58 3.58 2.62 -1.93%
P/EPS -3.99 -34.19 -11.49 -21.78 -14.85 -21.25 -38.95 -31.57%
EY -25.04 -2.92 -8.70 -4.59 -6.74 -4.71 -2.57 46.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.61 0.80 1.59 0.01 1.04 1.90 -30.70%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 25/02/21 27/02/20 28/02/19 27/02/18 27/02/17 29/02/16 -
Price 0.125 0.23 0.34 0.70 0.82 0.62 0.63 -
P/RPS 3.07 4.74 10.25 14.93 14.22 3.64 2.46 3.75%
P/EPS -5.26 -27.59 -10.28 -19.18 -19.96 -21.60 -36.63 -27.61%
EY -19.03 -3.62 -9.73 -5.21 -5.01 -4.63 -2.73 38.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.49 0.72 1.40 0.02 1.05 1.78 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment