[DOMINAN] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 16.17%
YoY- -18.42%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 291,694 343,696 263,695 252,949 178,094 149,010 32,391 44.19%
PBT 16,170 18,434 17,345 10,091 11,805 11,243 2,481 36.63%
Tax -4,411 -4,828 -4,393 -1,758 -2,392 -1,761 -403 48.95%
NP 11,759 13,606 12,952 8,333 9,413 9,482 2,078 33.45%
-
NP to SH 11,620 13,311 12,609 7,650 9,377 9,482 2,078 33.19%
-
Tax Rate 27.28% 26.19% 25.33% 17.42% 20.26% 15.66% 16.24% -
Total Cost 279,935 330,090 250,743 244,616 168,681 139,528 30,313 44.79%
-
Net Worth 108,626 97,938 86,068 76,604 71,860 64,544 53,500 12.51%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 3,104 5,562 6,650 5,826 2,147 2,032 - -
Div Payout % 26.71% 41.79% 52.74% 76.16% 22.90% 21.44% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 108,626 97,938 86,068 76,604 71,860 64,544 53,500 12.51%
NOSH 123,945 124,114 122,430 120,523 86,163 85,887 77,537 8.12%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.03% 3.96% 4.91% 3.29% 5.29% 6.36% 6.42% -
ROE 10.70% 13.59% 14.65% 9.99% 13.05% 14.69% 3.88% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 235.34 276.92 215.38 209.88 206.69 173.49 41.77 33.35%
EPS 9.38 10.72 10.30 6.35 10.88 11.04 2.68 23.19%
DPS 2.50 4.50 5.50 4.83 2.50 2.37 0.00 -
NAPS 0.8764 0.7891 0.703 0.6356 0.834 0.7515 0.69 4.06%
Adjusted Per Share Value based on latest NOSH - 120,523
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 177.95 209.68 160.87 154.32 108.65 90.91 19.76 44.19%
EPS 7.09 8.12 7.69 4.67 5.72 5.78 1.27 33.15%
DPS 1.89 3.39 4.06 3.55 1.31 1.24 0.00 -
NAPS 0.6627 0.5975 0.5251 0.4673 0.4384 0.3938 0.3264 12.51%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.46 0.58 0.71 0.44 0.65 0.78 0.00 -
P/RPS 0.20 0.21 0.33 0.21 0.31 0.45 0.00 -
P/EPS 4.91 5.41 6.89 6.93 5.97 7.07 0.00 -
EY 20.38 18.49 14.51 14.43 16.74 14.15 0.00 -
DY 5.43 7.76 7.75 10.99 3.85 3.03 0.00 -
P/NAPS 0.52 0.74 1.01 0.69 0.78 1.04 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 28/08/08 27/08/07 12/09/06 26/08/05 01/09/04 - -
Price 0.51 0.57 0.73 0.42 0.80 0.72 0.00 -
P/RPS 0.22 0.21 0.34 0.20 0.39 0.41 0.00 -
P/EPS 5.44 5.31 7.09 6.62 7.35 6.52 0.00 -
EY 18.38 18.82 14.11 15.11 13.60 15.33 0.00 -
DY 4.90 7.89 7.53 11.51 3.13 3.29 0.00 -
P/NAPS 0.58 0.72 1.04 0.66 0.96 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment