[DOMINAN] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 48.3%
YoY- 85.99%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 675,529 729,891 656,740 572,650 540,573 547,606 477,727 5.93%
PBT 20,240 35,309 36,331 29,646 17,669 29,430 28,452 -5.51%
Tax -7,149 -9,167 -7,671 -6,192 -5,357 -7,215 -5,514 4.41%
NP 13,091 26,142 28,660 23,454 12,312 22,215 22,938 -8.91%
-
NP to SH 13,091 26,142 27,862 22,945 12,337 22,433 23,134 -9.04%
-
Tax Rate 35.32% 25.96% 21.11% 20.89% 30.32% 24.52% 19.38% -
Total Cost 662,438 703,749 628,080 549,196 528,261 525,391 454,789 6.46%
-
Net Worth 299,084 274,298 265,083 244,441 211,371 221,398 224,128 4.92%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,609 11,566 11,613 8,252 6,216 6,872 5,450 3.26%
Div Payout % 50.49% 44.25% 41.68% 35.97% 50.39% 30.64% 23.56% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 299,084 274,298 265,083 244,441 211,371 221,398 224,128 4.92%
NOSH 165,240 165,240 165,240 165,163 154,285 137,514 139,210 2.89%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.94% 3.58% 4.36% 4.10% 2.28% 4.06% 4.80% -
ROE 4.38% 9.53% 10.51% 9.39% 5.84% 10.13% 10.32% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 408.82 441.72 388.96 346.72 350.37 398.22 343.17 2.95%
EPS 7.92 15.82 16.50 13.89 8.00 16.31 16.62 -11.61%
DPS 4.00 7.00 6.88 5.00 4.03 5.00 3.92 0.33%
NAPS 1.81 1.66 1.57 1.48 1.37 1.61 1.61 1.96%
Adjusted Per Share Value based on latest NOSH - 165,163
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 408.82 441.72 397.45 346.56 327.14 331.40 289.11 5.93%
EPS 7.92 15.82 16.86 13.89 7.47 13.58 14.00 -9.04%
DPS 4.00 7.00 7.03 4.99 3.76 4.16 3.30 3.25%
NAPS 1.81 1.66 1.6042 1.4793 1.2792 1.3399 1.3564 4.92%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.02 1.26 1.31 1.21 1.17 1.50 1.26 -
P/RPS 0.25 0.29 0.34 0.35 0.33 0.38 0.37 -6.31%
P/EPS 12.87 7.96 7.94 8.71 14.63 9.20 7.58 9.21%
EY 7.77 12.56 12.60 11.48 6.83 10.88 13.19 -8.43%
DY 3.92 5.56 5.25 4.13 3.44 3.33 3.11 3.92%
P/NAPS 0.56 0.76 0.83 0.82 0.85 0.93 0.78 -5.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 28/05/19 31/05/18 25/05/17 26/05/16 28/05/15 30/05/14 -
Price 0.72 1.25 1.27 1.22 1.13 1.56 1.22 -
P/RPS 0.18 0.28 0.33 0.35 0.32 0.39 0.36 -10.90%
P/EPS 9.09 7.90 7.70 8.78 14.13 9.56 7.34 3.62%
EY 11.00 12.66 12.99 11.39 7.08 10.46 13.62 -3.49%
DY 5.56 5.60 5.42 4.10 3.57 3.21 3.21 9.57%
P/NAPS 0.40 0.75 0.81 0.82 0.82 0.97 0.76 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment