[DOMINAN] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -17.04%
YoY- -49.92%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 791,580 664,997 601,048 675,529 729,891 656,740 572,650 5.54%
PBT 12,761 45,506 20,760 20,240 35,309 36,331 29,646 -13.10%
Tax -1,938 -12,128 -5,771 -7,149 -9,167 -7,671 -6,192 -17.59%
NP 10,823 33,378 14,989 13,091 26,142 28,660 23,454 -12.08%
-
NP to SH 10,823 33,378 14,989 13,091 26,142 27,862 22,945 -11.76%
-
Tax Rate 15.19% 26.65% 27.80% 35.32% 25.96% 21.11% 20.89% -
Total Cost 780,757 631,619 586,059 662,438 703,749 628,080 549,196 6.03%
-
Net Worth 351,961 343,699 310,651 299,084 274,298 265,083 244,441 6.26%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 4,957 8,262 4,957 6,609 11,566 11,613 8,252 -8.13%
Div Payout % 45.80% 24.75% 33.07% 50.49% 44.25% 41.68% 35.97% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 351,961 343,699 310,651 299,084 274,298 265,083 244,441 6.26%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,163 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.37% 5.02% 2.49% 1.94% 3.58% 4.36% 4.10% -
ROE 3.08% 9.71% 4.83% 4.38% 9.53% 10.51% 9.39% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 479.05 402.44 363.74 408.82 441.72 388.96 346.72 5.53%
EPS 6.55 20.20 9.07 7.92 15.82 16.50 13.89 -11.77%
DPS 3.00 5.00 3.00 4.00 7.00 6.88 5.00 -8.15%
NAPS 2.13 2.08 1.88 1.81 1.66 1.57 1.48 6.25%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 482.92 405.70 366.68 412.12 445.29 400.66 349.36 5.54%
EPS 6.60 20.36 9.14 7.99 15.95 17.00 14.00 -11.77%
DPS 3.02 5.04 3.02 4.03 7.06 7.09 5.03 -8.14%
NAPS 2.1472 2.0968 1.8952 1.8246 1.6734 1.6172 1.4913 6.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.83 1.01 0.90 1.02 1.26 1.31 1.21 -
P/RPS 0.17 0.25 0.25 0.25 0.29 0.34 0.35 -11.33%
P/EPS 12.67 5.00 9.92 12.87 7.96 7.94 8.71 6.44%
EY 7.89 20.00 10.08 7.77 12.56 12.60 11.48 -6.05%
DY 3.61 4.95 3.33 3.92 5.56 5.25 4.13 -2.21%
P/NAPS 0.39 0.49 0.48 0.56 0.76 0.83 0.82 -11.64%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 27/05/21 25/06/20 28/05/19 31/05/18 25/05/17 -
Price 0.765 0.91 0.88 0.72 1.25 1.27 1.22 -
P/RPS 0.16 0.23 0.24 0.18 0.28 0.33 0.35 -12.22%
P/EPS 11.68 4.51 9.70 9.09 7.90 7.70 8.78 4.86%
EY 8.56 22.20 10.31 11.00 12.66 12.99 11.39 -4.64%
DY 3.92 5.49 3.41 5.56 5.60 5.42 4.10 -0.74%
P/NAPS 0.36 0.44 0.47 0.40 0.75 0.81 0.82 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment