[LFECORP] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 3.95%
YoY- -723.33%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 172,945 92,757 60,435 19,838 20,825 11,168 3,773 89.06%
PBT 26,612 11,602 -11,668 -489 -180 -2,326 -6,204 -
Tax -2,762 -3,855 -1,091 0 0 0 0 -
NP 23,850 7,747 -12,759 -489 -180 -2,326 -6,204 -
-
NP to SH 23,336 4,112 -13,535 -1,482 -180 -2,326 -6,204 -
-
Tax Rate 10.38% 33.23% - - - - - -
Total Cost 149,095 85,010 73,194 20,327 21,005 13,494 9,977 56.87%
-
Net Worth 100,446 78,447 72,121 116,002 35,939 33,695 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 100,446 78,447 72,121 116,002 35,939 33,695 0 -
NOSH 1,116,071 1,108,629 801,351 801,351 224,403 204,403 185,112 34.87%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.79% 8.35% -21.11% -2.46% -0.86% -20.83% -164.43% -
ROE 23.23% 5.24% -18.77% -1.28% -0.50% -6.90% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.50 9.46 7.54 3.25 9.27 5.63 2.04 40.16%
EPS 2.09 0.42 -1.69 -0.24 -0.08 -1.17 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.09 0.19 0.16 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.50 8.31 5.41 1.78 1.87 1.00 0.34 88.89%
EPS 2.09 0.37 -1.21 -0.13 -0.02 -0.21 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0703 0.0646 0.1039 0.0322 0.0302 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.24 0.175 0.095 0.135 0.195 0.12 0.11 -
P/RPS 1.55 1.85 1.26 4.15 2.10 2.13 5.40 -18.76%
P/EPS 11.48 41.73 -5.62 -55.62 -243.34 -10.23 -3.28 -
EY 8.71 2.40 -17.78 -1.80 -0.41 -9.78 -30.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.19 1.06 0.71 1.22 0.71 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 30/11/23 25/11/22 24/11/21 27/11/20 29/11/19 - -
Price 0.32 0.19 0.10 0.145 0.21 0.16 0.00 -
P/RPS 2.07 2.01 1.33 4.46 2.27 2.84 0.00 -
P/EPS 15.30 45.31 -5.92 -59.74 -262.06 -13.63 0.00 -
EY 6.53 2.21 -16.89 -1.67 -0.38 -7.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.38 1.11 0.76 1.31 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment