[LFECORP] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -144.8%
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 31,594 16,644 32,875 18,698 13,455 1,051 13,429 77.16%
PBT 109 1,872 -12,521 -373 216 -543 -1,715 -
Tax -278 -612 -1,155 0 0 0 0 -
NP -169 1,260 -13,676 -373 216 -543 -1,715 -78.75%
-
NP to SH -540 340 -15,740 -1,366 -558 -543 -1,715 -53.81%
-
Tax Rate 255.05% 32.69% - - 0.00% - - -
Total Cost 31,763 15,384 46,551 19,071 13,239 1,594 15,144 64.07%
-
Net Worth 88,148 72,121 54,948 116,002 116,002 36,792 35,939 82.17%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 88,148 72,121 54,948 116,002 116,002 36,792 35,939 82.17%
NOSH 801,351 801,351 801,351 801,351 801,351 735,851 245,283 120.65%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.53% 7.57% -41.60% -1.99% 1.61% -51.67% -12.77% -
ROE -0.61% 0.47% -28.65% -1.18% -0.48% -1.48% -4.77% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.94 2.08 5.38 3.06 2.20 0.43 5.98 -24.34%
EPS -0.07 0.04 -2.58 -0.22 -0.09 -0.22 -0.76 -79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.09 0.09 0.19 0.19 0.15 0.16 -22.15%
Adjusted Per Share Value based on latest NOSH - 801,351
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.83 1.49 2.95 1.68 1.21 0.09 1.20 77.45%
EPS -0.05 0.03 -1.41 -0.12 -0.05 -0.05 -0.15 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0646 0.0492 0.1039 0.1039 0.033 0.0322 82.20%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.11 0.125 0.14 0.135 0.145 0.135 0.205 -
P/RPS 2.79 6.02 2.60 4.41 6.58 31.51 3.43 -12.89%
P/EPS -163.24 294.61 -5.43 -60.34 -158.65 -60.98 -26.85 234.21%
EY -0.61 0.34 -18.41 -1.66 -0.63 -1.64 -3.72 -70.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.39 1.56 0.71 0.76 0.90 1.28 -15.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 26/05/22 25/02/22 24/11/21 27/08/21 25/05/21 05/03/21 -
Price 0.10 0.125 0.13 0.145 0.155 0.12 0.205 -
P/RPS 2.54 6.02 2.41 4.73 7.03 28.01 3.43 -18.19%
P/EPS -148.40 294.61 -5.04 -64.81 -169.59 -54.21 -26.85 213.58%
EY -0.67 0.34 -19.83 -1.54 -0.59 -1.84 -3.72 -68.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.39 1.44 0.76 0.82 0.80 1.28 -20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment