[LFECORP] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -63.2%
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
Revenue 87,717 61,677 24,930 16,385 13,760 0 14,170 39.96%
PBT 11,937 640 -497 -2,132 -1,736 0 -5,185 -
Tax -3,396 85 0 0 0 0 0 -
NP 8,541 725 -497 -2,132 -1,736 0 -5,185 -
-
NP to SH 4,848 -17 -1,821 -2,132 -1,736 0 -5,185 -
-
Tax Rate 28.45% -13.28% - - - - - -
Total Cost 79,176 60,952 25,427 18,517 15,496 0 19,355 29.66%
-
Net Worth 78,447 72,121 116,002 35,939 33,695 0 39,022 13.74%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
Net Worth 78,447 72,121 116,002 35,939 33,695 0 39,022 13.74%
NOSH 1,108,629 801,351 801,351 224,403 204,403 185,112 185,821 39.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
NP Margin 9.74% 1.18% -1.99% -13.01% -12.62% 0.00% -36.59% -
ROE 6.18% -0.02% -1.57% -5.93% -5.15% 0.00% -13.29% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
RPS 8.95 7.70 4.08 7.29 6.94 0.00 7.63 2.98%
EPS 0.49 0.00 -0.29 -0.95 -0.88 0.00 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.19 0.16 0.17 0.00 0.21 -16.30%
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
RPS 7.91 5.56 2.25 1.48 1.24 0.00 1.28 39.92%
EPS 0.44 0.00 -0.16 -0.19 -0.16 0.00 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0651 0.1046 0.0324 0.0304 0.00 0.0352 13.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/04/18 -
Price 0.175 0.095 0.135 0.195 0.12 0.11 0.185 -
P/RPS 1.96 1.23 3.31 2.67 1.73 0.00 2.43 -3.88%
P/EPS 35.40 -4,392.11 -45.25 -20.54 -13.70 0.00 -6.63 -
EY 2.83 -0.02 -2.21 -4.87 -7.30 0.00 -15.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.06 0.71 1.22 0.71 0.00 0.88 18.31%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 CAGR
Date 30/11/23 25/11/22 24/11/21 27/11/20 29/11/19 - 11/06/18 -
Price 0.19 0.10 0.145 0.21 0.16 0.00 0.14 -
P/RPS 2.12 1.30 3.55 2.88 2.30 0.00 1.84 2.64%
P/EPS 38.43 -4,623.27 -48.61 -22.13 -18.27 0.00 -5.02 -
EY 2.60 -0.02 -2.06 -4.52 -5.47 0.00 -19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.11 0.76 1.31 0.94 0.00 0.67 26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment