[LFECORP] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 109,835 40,519 101,720 47,545 32.16%
PBT -19,789 -38,511 1,239 3,412 -
Tax -851 -197 -2,763 -909 -2.17%
NP -20,640 -38,708 -1,524 2,503 -
-
NP to SH -20,770 -38,684 -1,524 2,503 -
-
Tax Rate - - 223.00% 26.64% -
Total Cost 130,475 79,227 103,244 45,042 42.50%
-
Net Worth 15,491 25,998 63,415 52,037 -33.20%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 3,642 -
Div Payout % - - - 145.53% -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 15,491 25,998 63,415 52,037 -33.20%
NOSH 53,417 51,997 51,980 52,037 0.87%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -18.79% -95.53% -1.50% 5.26% -
ROE -134.08% -148.79% -2.40% 4.81% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 205.61 77.92 195.69 91.37 31.01%
EPS -38.88 -74.40 -2.93 4.81 -
DPS 0.00 0.00 0.00 7.00 -
NAPS 0.29 0.50 1.22 1.00 -33.78%
Adjusted Per Share Value based on latest NOSH - 52,037
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.91 3.65 9.18 4.29 32.15%
EPS -1.87 -3.49 -0.14 0.23 -
DPS 0.00 0.00 0.00 0.33 -
NAPS 0.014 0.0235 0.0572 0.0469 -33.14%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.67 0.40 0.99 2.70 -
P/RPS 0.33 0.51 0.51 2.96 -51.83%
P/EPS -1.72 -0.54 -33.77 56.13 -
EY -58.03 -185.99 -2.96 1.78 -
DY 0.00 0.00 0.00 2.59 -
P/NAPS 2.31 0.80 0.81 2.70 -5.06%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 28/02/07 28/02/06 28/02/05 - -
Price 0.62 0.40 0.84 0.00 -
P/RPS 0.30 0.51 0.43 0.00 -
P/EPS -1.59 -0.54 -28.65 0.00 -
EY -62.71 -185.99 -3.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.80 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment