[LFECORP] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 125,882 107,494 82,876 47,545 0 0 -
PBT 6,473 5,817 5,317 3,412 0 0 -
Tax -4,969 -1,209 -1,443 -909 0 0 -
NP 1,504 4,608 3,874 2,503 0 0 -
-
NP to SH 1,504 4,608 3,874 2,503 0 0 -
-
Tax Rate 76.77% 20.78% 27.14% 26.64% - - -
Total Cost 124,378 102,886 79,002 45,042 0 0 -
-
Net Worth 63,951 67,153 69,069 52,037 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - 3,642 3,642 - - -
Div Payout % - - 94.03% 145.53% - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 63,951 67,153 69,069 52,037 0 0 -
NOSH 51,993 52,056 51,931 52,037 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.19% 4.29% 4.67% 5.26% 0.00% 0.00% -
ROE 2.35% 6.86% 5.61% 4.81% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 242.11 206.49 159.59 91.37 0.00 0.00 -
EPS 2.89 8.85 7.46 4.81 0.00 0.00 -
DPS 0.00 0.00 7.01 7.00 0.00 0.00 -
NAPS 1.23 1.29 1.33 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,037
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.35 9.70 7.48 4.29 0.00 0.00 -
EPS 0.14 0.42 0.35 0.23 0.00 0.00 -
DPS 0.00 0.00 0.33 0.33 0.00 0.00 -
NAPS 0.0577 0.0606 0.0623 0.0469 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - -
Price 1.01 1.58 2.35 2.70 0.00 0.00 -
P/RPS 0.42 0.77 1.47 2.96 0.00 0.00 -
P/EPS 34.92 17.85 31.50 56.13 0.00 0.00 -
EY 2.86 5.60 3.17 1.78 0.00 0.00 -
DY 0.00 0.00 2.98 2.59 0.00 0.00 -
P/NAPS 0.82 1.22 1.77 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 29/11/04 25/08/04 - - - - -
Price 0.95 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.60 0.00 0.00 0.00 0.00 -
P/EPS 32.84 13.90 0.00 0.00 0.00 0.00 -
EY 3.04 7.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment