[LFECORP] YoY TTM Result on 31-Jan-2013 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
22-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- 6.34%
YoY- -663.46%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Revenue 23,717 29,925 60,890 47,427 18,993 22,645 63,353 -16.80%
PBT 986 540 13,429 -28,389 5,042 -7,613 -9,328 -
Tax -20 -154 -469 -15 -3 -9 -302 -39.85%
NP 966 386 12,960 -28,404 5,039 -7,622 -9,630 -
-
NP to SH 966 386 12,960 -28,404 5,041 -7,638 -9,618 -
-
Tax Rate 2.03% 28.52% 3.49% - 0.06% - - -
Total Cost 22,751 29,539 47,930 75,831 13,954 30,267 72,983 -19.61%
-
Net Worth 36,590 14,733 12,010 -1,711 26,350 0 27,088 5.79%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Net Worth 36,590 14,733 12,010 -1,711 26,350 0 27,088 5.79%
NOSH 146,363 86,666 85,789 85,555 85,000 84,946 84,653 10.79%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
NP Margin 4.07% 1.29% 21.28% -59.89% 26.53% -33.66% -15.20% -
ROE 2.64% 2.62% 107.91% 0.00% 19.13% 0.00% -35.51% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
RPS 16.20 34.53 70.98 55.43 22.34 26.66 74.84 -24.91%
EPS 0.66 0.45 15.11 -33.20 5.93 -8.99 -11.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.17 0.14 -0.02 0.31 0.00 0.32 -4.51%
Adjusted Per Share Value based on latest NOSH - 85,555
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
RPS 2.13 2.68 5.46 4.25 1.70 2.03 5.68 -16.78%
EPS 0.09 0.03 1.16 -2.54 0.45 -0.68 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0132 0.0108 -0.0015 0.0236 0.00 0.0243 5.77%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 30/09/10 -
Price 0.29 0.17 0.115 0.05 0.17 0.13 0.13 -
P/RPS 1.79 0.49 0.16 0.09 0.76 0.49 0.17 55.40%
P/EPS 43.94 38.17 0.76 -0.15 2.87 -1.45 -1.14 -
EY 2.28 2.62 131.36 -663.99 34.89 -69.17 -87.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.00 0.82 0.00 0.55 0.00 0.41 21.50%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Date 30/03/16 26/03/15 27/03/14 22/03/13 26/03/12 - - -
Price 0.265 0.12 0.115 0.045 0.14 0.00 0.00 -
P/RPS 1.64 0.35 0.16 0.08 0.63 0.00 0.00 -
P/EPS 40.15 26.94 0.76 -0.14 2.36 0.00 0.00 -
EY 2.49 3.71 131.36 -737.77 42.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 0.82 0.00 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment