[LFECORP] YoY TTM Result on 31-Oct-2012 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Oct-2012 [#1]
Profit Trend
QoQ- 8.46%
YoY- -481.86%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
Revenue 24,217 28,450 69,441 34,339 14,897 13,351 257,752 -31.13%
PBT 794 736 13,344 -30,243 7,942 -2,088 -1,510 -
Tax -20 -154 -402 -84 -2 4 134 -
NP 774 582 12,942 -30,327 7,940 -2,084 -1,376 -
-
NP to SH 774 582 12,942 -30,327 7,942 -2,074 -1,273 -
-
Tax Rate 2.52% 20.92% 3.01% - 0.03% - - -
Total Cost 23,443 27,868 56,499 64,666 6,957 15,435 259,128 -31.54%
-
Net Worth 17,788 11,960 11,999 -2,540 27,962 0 39,020 -11.65%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
Net Worth 17,788 11,960 11,999 -2,540 27,962 0 39,020 -11.65%
NOSH 84,705 85,434 100,000 84,666 84,734 84,653 84,827 -0.02%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
NP Margin 3.20% 2.05% 18.64% -88.32% 53.30% -15.61% -0.53% -
ROE 4.35% 4.87% 107.85% 0.00% 28.40% 0.00% -3.26% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
RPS 28.59 33.30 69.44 40.56 17.58 15.77 303.85 -31.11%
EPS 0.91 0.68 12.94 -35.82 9.37 -2.45 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.14 0.12 -0.03 0.33 0.00 0.46 -11.63%
Adjusted Per Share Value based on latest NOSH - 84,666
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
RPS 2.17 2.55 6.22 3.08 1.33 1.20 23.09 -31.13%
EPS 0.07 0.05 1.16 -2.72 0.71 -0.19 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0107 0.0108 -0.0023 0.0251 0.00 0.035 -11.70%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/06/09 -
Price 0.265 0.15 0.18 0.05 0.10 0.19 0.23 -
P/RPS 0.93 0.45 0.26 0.12 0.57 1.20 0.08 47.24%
P/EPS 29.00 22.02 1.39 -0.14 1.07 -7.76 -15.33 -
EY 3.45 4.54 71.90 -716.39 93.73 -12.89 -6.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.07 1.50 0.00 0.30 0.00 0.50 15.69%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 30/06/09 CAGR
Date 29/12/15 29/12/14 27/12/13 26/12/12 - - 26/08/09 -
Price 0.345 0.16 0.15 0.05 0.00 0.00 0.19 -
P/RPS 1.21 0.48 0.22 0.12 0.00 0.00 0.06 60.61%
P/EPS 37.76 23.49 1.16 -0.14 0.00 0.00 -12.66 -
EY 2.65 4.26 86.28 -716.39 0.00 0.00 -7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.14 1.25 0.00 0.00 0.00 0.41 24.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment