[LFECORP] QoQ Quarter Result on 31-Oct-2012 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Oct-2012 [#1]
Profit Trend
QoQ- 103.22%
YoY- 146.42%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 32,445 9,694 15,925 14,464 12,601 4,437 2,837 408.35%
PBT 25,819 -12,726 241 956 -27,583 -2,003 -1,613 -
Tax -469 0 67 -67 -17 2 -2 3715.39%
NP 25,350 -12,726 308 889 -27,600 -2,001 -1,615 -
-
NP to SH 25,350 -12,726 308 889 -27,600 -2,001 -1,615 -
-
Tax Rate 1.82% - -27.80% 7.01% - - - -
Total Cost 7,095 22,420 15,617 13,575 40,201 6,438 4,452 36.47%
-
Net Worth 11,885 -14,432 -1,711 -2,540 -2,546 24,588 26,350 -41.21%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 11,885 -14,432 -1,711 -2,540 -2,546 24,588 26,350 -41.21%
NOSH 84,896 84,896 85,555 84,666 84,896 84,788 85,000 -0.08%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 78.13% -131.28% 1.93% 6.15% -219.03% -45.10% -56.93% -
ROE 213.29% 0.00% 0.00% 0.00% 0.00% -8.14% -6.13% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 38.22 11.42 18.61 17.08 14.84 5.23 3.34 408.55%
EPS 29.86 -14.99 0.36 1.05 -32.51 -2.36 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.17 -0.02 -0.03 -0.03 0.29 0.31 -41.16%
Adjusted Per Share Value based on latest NOSH - 84,666
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 2.91 0.87 1.43 1.30 1.13 0.40 0.25 414.38%
EPS 2.27 -1.14 0.03 0.08 -2.47 -0.18 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 -0.0129 -0.0015 -0.0023 -0.0023 0.022 0.0236 -41.37%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.06 0.045 0.05 0.05 0.10 0.12 0.17 -
P/RPS 0.16 0.39 0.27 0.29 0.67 2.29 5.09 -90.06%
P/EPS 0.20 -0.30 13.89 4.76 -0.31 -5.08 -8.95 -
EY 497.67 -333.11 7.20 21.00 -325.10 -19.67 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.41 0.55 -15.14%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 11/09/13 24/06/13 22/03/13 26/12/12 28/09/12 25/06/12 26/03/12 -
Price 0.13 0.05 0.045 0.05 0.09 0.10 0.14 -
P/RPS 0.34 0.44 0.24 0.29 0.61 1.91 4.19 -81.28%
P/EPS 0.44 -0.33 12.50 4.76 -0.28 -4.24 -7.37 -
EY 229.69 -299.80 8.00 21.00 -361.22 -23.60 -13.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.34 0.45 62.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment