[LFECORP] YoY TTM Result on 31-Oct-2013 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -6.36%
YoY- 142.67%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 25,421 24,217 28,450 69,441 34,339 14,897 13,351 11.31%
PBT 1,692 794 736 13,344 -30,243 7,942 -2,088 -
Tax -84 -20 -154 -402 -84 -2 4 -
NP 1,608 774 582 12,942 -30,327 7,940 -2,084 -
-
NP to SH 1,608 774 582 12,942 -30,327 7,942 -2,074 -
-
Tax Rate 4.96% 2.52% 20.92% 3.01% - 0.03% - -
Total Cost 23,813 23,443 27,868 56,499 64,666 6,957 15,435 7.48%
-
Net Worth 47,207 17,788 11,960 11,999 -2,540 27,962 0 -
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 47,207 17,788 11,960 11,999 -2,540 27,962 0 -
NOSH 181,566 84,705 85,434 100,000 84,666 84,734 84,653 13.54%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 6.33% 3.20% 2.05% 18.64% -88.32% 53.30% -15.61% -
ROE 3.41% 4.35% 4.87% 107.85% 0.00% 28.40% 0.00% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 14.00 28.59 33.30 69.44 40.56 17.58 15.77 -1.96%
EPS 0.89 0.91 0.68 12.94 -35.82 9.37 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.14 0.12 -0.03 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 2.29 2.18 2.57 6.26 3.10 1.34 1.20 11.36%
EPS 0.15 0.07 0.05 1.17 -2.74 0.72 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.016 0.0108 0.0108 -0.0023 0.0252 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.275 0.265 0.15 0.18 0.05 0.10 0.19 -
P/RPS 1.96 0.93 0.45 0.26 0.12 0.57 1.20 8.51%
P/EPS 31.05 29.00 22.02 1.39 -0.14 1.07 -7.76 -
EY 3.22 3.45 4.54 71.90 -716.39 93.73 -12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.26 1.07 1.50 0.00 0.30 0.00 -
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 29/12/15 29/12/14 27/12/13 26/12/12 - - -
Price 0.305 0.345 0.16 0.15 0.05 0.00 0.00 -
P/RPS 2.18 1.21 0.48 0.22 0.12 0.00 0.00 -
P/EPS 34.44 37.76 23.49 1.16 -0.14 0.00 0.00 -
EY 2.90 2.65 4.26 86.28 -716.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.64 1.14 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment