[PMBTECH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 3.81%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 297,143 265,456 311,727 269,755 213,408 255,732 327,439 -1.60%
PBT 10,652 11,403 18,089 9,767 8,994 7,412 10,649 0.00%
Tax -2,956 -1,925 -1,928 -2,119 -2,220 -774 -3,320 -1.91%
NP 7,696 9,478 16,161 7,648 6,774 6,638 7,329 0.81%
-
NP to SH 7,696 9,477 16,162 7,649 6,775 6,639 7,330 0.81%
-
Tax Rate 27.75% 16.88% 10.66% 21.70% 24.68% 10.44% 31.18% -
Total Cost 289,447 255,978 295,566 262,107 206,634 249,094 320,110 -1.66%
-
Net Worth 128,734 123,055 115,572 99,229 95,223 91,181 82,829 7.62%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 2,324 2,321 1,550 1,162 1,162 1,742 1,546 7.02%
Div Payout % 30.21% 24.50% 9.59% 15.19% 17.16% 26.25% 21.10% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 128,734 123,055 115,572 99,229 95,223 91,181 82,829 7.62%
NOSH 77,551 77,393 77,565 77,522 77,417 77,272 77,410 0.03%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.59% 3.57% 5.18% 2.84% 3.17% 2.60% 2.24% -
ROE 5.98% 7.70% 13.98% 7.71% 7.11% 7.28% 8.85% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 383.16 343.00 401.89 347.97 275.66 330.95 422.99 -1.63%
EPS 9.92 12.25 20.84 9.87 8.75 8.59 9.47 0.77%
DPS 3.00 3.00 2.00 1.50 1.50 2.26 2.00 6.98%
NAPS 1.66 1.59 1.49 1.28 1.23 1.18 1.07 7.59%
Adjusted Per Share Value based on latest NOSH - 77,522
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.69 14.02 16.46 14.25 11.27 13.51 17.29 -1.60%
EPS 0.41 0.50 0.85 0.40 0.36 0.35 0.39 0.83%
DPS 0.12 0.12 0.08 0.06 0.06 0.09 0.08 6.98%
NAPS 0.068 0.065 0.061 0.0524 0.0503 0.0482 0.0437 7.64%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.88 0.70 0.60 0.58 0.69 0.48 0.68 -
P/RPS 0.23 0.20 0.15 0.17 0.25 0.15 0.16 6.23%
P/EPS 8.87 5.72 2.88 5.88 7.88 5.59 7.18 3.58%
EY 11.28 17.49 34.73 17.01 12.68 17.90 13.93 -3.45%
DY 3.41 4.29 3.33 2.59 2.17 4.70 2.94 2.50%
P/NAPS 0.53 0.44 0.40 0.45 0.56 0.41 0.64 -3.09%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 12/08/14 28/08/13 29/08/12 25/08/11 12/08/10 27/08/09 21/08/08 -
Price 1.11 0.63 0.56 0.46 0.50 0.49 0.73 -
P/RPS 0.29 0.18 0.14 0.13 0.18 0.15 0.17 9.30%
P/EPS 11.19 5.14 2.69 4.66 5.71 5.70 7.71 6.40%
EY 8.94 19.44 37.21 21.45 17.50 17.53 12.97 -6.01%
DY 2.70 4.76 3.57 3.26 3.00 4.60 2.74 -0.24%
P/NAPS 0.67 0.40 0.38 0.36 0.41 0.42 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment