[TPC] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[TPC] TPC PLUS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 521.6%
YoY- -55.69%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 54,882 41,646 41,590 47,940 48,983 0 -
PBT -7,891 -10,319 -6,490 1,327 3,029 0 -
Tax 692 2,989 -1,482 39 54 0 -
NP -7,199 -7,330 -7,972 1,366 3,083 0 -
-
NP to SH -7,199 -7,330 -7,972 1,366 3,083 0 -
-
Tax Rate - - - -2.94% -1.78% - -
Total Cost 62,081 48,976 49,562 46,574 45,900 0 -
-
Net Worth 32,196 34,650 44,012 50,895 50,301 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 32,196 34,650 44,012 50,895 50,301 0 -
NOSH 80,491 78,750 80,023 79,523 79,843 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -13.12% -17.60% -19.17% 2.85% 6.29% 0.00% -
ROE -22.36% -21.15% -18.11% 2.68% 6.13% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 68.18 52.88 51.97 60.28 61.35 0.00 -
EPS -8.94 -9.31 -9.96 1.72 3.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.44 0.55 0.64 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,523
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.80 13.51 13.49 15.55 15.89 0.00 -
EPS -2.34 -2.38 -2.59 0.44 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.1124 0.1428 0.1651 0.1632 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.25 0.19 0.25 0.43 0.46 0.00 -
P/RPS 0.37 0.36 0.48 0.71 0.75 0.00 -
P/EPS -2.80 -2.04 -2.51 25.03 11.91 0.00 -
EY -35.78 -48.99 -39.85 3.99 8.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.45 0.67 0.73 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 21/11/08 26/11/07 24/11/06 23/11/05 23/11/04 - -
Price 0.17 0.17 0.25 0.38 0.55 0.00 -
P/RPS 0.25 0.32 0.48 0.63 0.90 0.00 -
P/EPS -1.90 -1.83 -2.51 22.12 14.24 0.00 -
EY -52.61 -54.75 -39.85 4.52 7.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.45 0.59 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment