[TPC] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[TPC] TPC PLUS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -74.51%
YoY- -61.26%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 44,976 39,107 49,189 48,255 11,624 40.21%
PBT -7,923 -13,890 1,634 791 1,895 -
Tax 726 2,042 -581 -5 134 52.52%
NP -7,197 -11,848 1,053 786 2,029 -
-
NP to SH -7,197 -11,848 1,053 786 2,029 -
-
Tax Rate - - 35.56% 0.63% -7.07% -
Total Cost 52,173 50,955 48,136 47,469 9,595 52.65%
-
Net Worth 34,368 38,408 51,087 48,870 36,221 -1.30%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 34,368 38,408 51,087 48,870 36,221 -1.30%
NOSH 79,926 80,017 83,750 78,823 59,378 7.70%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -16.00% -30.30% 2.14% 1.63% 17.46% -
ROE -20.94% -30.85% 2.06% 1.61% 5.60% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 56.27 48.87 58.73 61.22 19.58 30.17%
EPS -9.00 -14.81 1.26 1.00 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.48 0.61 0.62 0.61 -8.36%
Adjusted Per Share Value based on latest NOSH - 78,823
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 14.59 12.69 15.96 15.65 3.77 40.22%
EPS -2.33 -3.84 0.34 0.25 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.1246 0.1657 0.1585 0.1175 -1.30%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.16 0.24 0.42 0.56 0.93 -
P/RPS 0.28 0.49 0.72 0.91 4.75 -50.70%
P/EPS -1.78 -1.62 33.40 56.16 27.22 -
EY -56.28 -61.69 2.99 1.78 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.69 0.90 1.52 -29.74%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 28/02/07 21/02/06 28/02/05 - -
Price 0.17 0.25 0.38 0.52 0.00 -
P/RPS 0.30 0.51 0.65 0.85 0.00 -
P/EPS -1.89 -1.69 30.22 52.15 0.00 -
EY -52.97 -59.23 3.31 1.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.62 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment