[LAGENDA] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -7509.33%
YoY- 16.27%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 151,024 156,518 142,498 145,575 127,673 136,778 98,102 7.45%
PBT -10,562 -5,455 -11,117 -5,517 -6,957 -1,128 -7,951 4.84%
Tax 651 260 1,774 -40 320 27 14 89.57%
NP -9,911 -5,195 -9,343 -5,557 -6,637 -1,101 -7,937 3.76%
-
NP to SH -9,911 -5,195 -9,343 -5,557 -6,637 -1,101 -7,937 3.76%
-
Tax Rate - - - - - - - -
Total Cost 160,935 161,713 151,841 151,132 134,310 137,879 106,039 7.19%
-
Net Worth 61,599 69,307 66,842 66,846 58,987 22,519 24,053 16.95%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 61,599 69,307 66,842 66,846 58,987 22,519 24,053 16.95%
NOSH 770,000 693,076 668,421 668,461 536,250 80,425 80,179 45.76%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -6.56% -3.32% -6.56% -3.82% -5.20% -0.80% -8.09% -
ROE -16.09% -7.50% -13.98% -8.31% -11.25% -4.89% -33.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 19.61 22.58 21.32 21.78 23.81 170.07 122.35 -26.28%
EPS -1.29 -0.75 -1.40 -0.83 -1.24 -1.37 -9.90 -28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.10 0.10 0.11 0.28 0.30 -19.76%
Adjusted Per Share Value based on latest NOSH - 668,461
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.04 18.69 17.02 17.39 15.25 16.34 11.72 7.44%
EPS -1.18 -0.62 -1.12 -0.66 -0.79 -0.13 -0.95 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0828 0.0798 0.0798 0.0704 0.0269 0.0287 16.98%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.055 0.065 0.07 0.08 0.09 0.21 0.24 -
P/RPS 0.28 0.29 0.33 0.37 0.38 0.12 0.20 5.76%
P/EPS -4.27 -8.67 -5.01 -9.62 -7.27 -15.34 -2.42 9.92%
EY -23.40 -11.53 -19.97 -10.39 -13.75 -6.52 -41.25 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.70 0.80 0.82 0.75 0.80 -2.43%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 24/08/09 -
Price 0.05 0.07 0.065 0.08 0.06 0.24 0.21 -
P/RPS 0.25 0.31 0.30 0.37 0.25 0.14 0.17 6.63%
P/EPS -3.88 -9.34 -4.65 -9.62 -4.85 -17.53 -2.12 10.59%
EY -25.74 -10.71 -21.50 -10.39 -20.63 -5.70 -47.14 -9.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.65 0.80 0.55 0.86 0.70 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment