[LAGENDA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 33.11%
YoY- -81.81%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 126,902 96,155 85,566 74,626 89,128 100,002 91,757 5.55%
PBT -2,845 -11,488 -14,924 -16,785 -8,714 4,432 8,919 -
Tax 27 14 -33 0 -518 -635 -1,606 -
NP -2,818 -11,474 -14,957 -16,785 -9,232 3,797 7,313 -
-
NP to SH -2,818 -11,474 -14,957 -16,785 -9,232 3,797 7,313 -
-
Tax Rate - - - - - 14.33% 18.01% -
Total Cost 129,720 107,629 100,523 91,411 98,360 96,205 84,444 7.41%
-
Net Worth 22,371 24,783 20,791 36,708 52,805 62,371 26,351 -2.69%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 22,371 24,783 20,791 36,708 52,805 62,371 26,351 -2.69%
NOSH 79,897 79,945 79,967 79,800 80,008 79,963 35,609 14.41%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.22% -11.93% -17.48% -22.49% -10.36% 3.80% 7.97% -
ROE -12.60% -46.30% -71.94% -45.73% -17.48% 6.09% 27.75% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 158.83 120.28 107.00 93.52 111.40 125.06 257.67 -7.74%
EPS -3.53 -14.35 -18.70 -21.03 -11.54 4.75 20.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.46 0.66 0.78 0.74 -14.94%
Adjusted Per Share Value based on latest NOSH - 79,800
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.16 11.48 10.22 8.91 10.64 11.94 10.96 5.55%
EPS -0.34 -1.37 -1.79 -2.00 -1.10 0.45 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0296 0.0248 0.0438 0.0631 0.0745 0.0315 -2.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.21 0.14 0.18 0.27 0.40 0.74 1.20 -
P/RPS 0.13 0.12 0.17 0.29 0.36 0.59 0.47 -19.27%
P/EPS -5.95 -0.98 -0.96 -1.28 -3.47 15.58 5.84 -
EY -16.80 -102.52 -103.91 -77.90 -28.85 6.42 17.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.69 0.59 0.61 0.95 1.62 -12.04%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 30/05/08 31/05/07 29/05/06 07/06/05 - -
Price 0.20 0.20 0.19 0.22 0.39 0.63 0.00 -
P/RPS 0.13 0.17 0.18 0.24 0.35 0.50 0.00 -
P/EPS -5.67 -1.39 -1.02 -1.05 -3.38 13.27 0.00 -
EY -17.64 -71.76 -98.44 -95.61 -29.59 7.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.73 0.48 0.59 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment