[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 93.61%
YoY- 83.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 84,239 61,299 40,363 21,199 71,484 50,906 34,099 82.44%
PBT -9,800 6,248 -3,878 -1,596 -25,634 -21,360 -16,704 -29.85%
Tax 14 -12,496 0 0 640 0 0 -
NP -9,786 -6,248 -3,878 -1,596 -24,994 -21,360 -16,704 -29.91%
-
NP to SH -9,786 -6,248 -3,878 -1,596 -24,994 -21,360 -16,704 -29.91%
-
Tax Rate - 200.00% - - - - - -
Total Cost 94,025 67,547 44,241 22,795 96,478 72,266 50,803 50.57%
-
Net Worth 27,996 32,000 34,382 36,708 38,396 41,599 46,400 -28.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 27,996 32,000 34,382 36,708 38,396 41,599 46,400 -28.53%
NOSH 79,991 80,000 79,958 79,800 79,993 79,999 80,000 -0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -11.62% -10.19% -9.61% -7.53% -34.96% -41.96% -48.99% -
ROE -34.95% -19.53% -11.28% -4.35% -65.09% -51.35% -36.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 105.31 76.62 50.48 26.57 89.36 63.63 42.62 82.46%
EPS -12.23 -7.81 -4.85 -2.00 -31.24 -26.70 -20.88 -29.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.40 0.43 0.46 0.48 0.52 0.58 -28.52%
Adjusted Per Share Value based on latest NOSH - 79,800
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.06 7.32 4.82 2.53 8.54 6.08 4.07 82.50%
EPS -1.17 -0.75 -0.46 -0.19 -2.98 -2.55 -1.99 -29.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0382 0.0411 0.0438 0.0459 0.0497 0.0554 -28.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.28 0.27 0.22 0.27 0.31 0.35 0.40 -
P/RPS 0.27 0.35 0.44 1.02 0.35 0.55 0.94 -56.36%
P/EPS -2.29 -3.46 -4.54 -13.50 -0.99 -1.31 -1.92 12.43%
EY -43.69 -28.93 -22.05 -7.41 -100.79 -76.29 -52.20 -11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.51 0.59 0.65 0.67 0.69 10.33%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 30/11/07 30/08/07 31/05/07 26/02/07 30/11/06 28/08/06 -
Price 0.22 0.30 0.22 0.22 0.33 0.31 0.35 -
P/RPS 0.21 0.39 0.44 0.83 0.37 0.49 0.82 -59.57%
P/EPS -1.80 -3.84 -4.54 -11.00 -1.06 -1.16 -1.68 4.69%
EY -55.61 -26.03 -22.05 -9.09 -94.68 -86.13 -59.66 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.51 0.48 0.69 0.60 0.60 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment