[SERNKOU] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
14-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 67.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 126,245 127,034 134,262 88,771 0 -
PBT 5,775 6,736 11,345 11,728 0 -
Tax -1,554 -1,840 -2,352 -2,460 0 -
NP 4,221 4,896 8,993 9,268 0 -
-
NP to SH 4,221 4,896 8,993 9,268 0 -
-
Tax Rate 26.91% 27.32% 20.73% 20.98% - -
Total Cost 122,024 122,138 125,269 79,503 0 -
-
Net Worth 70,425 69,552 68,682 0 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,497 1,498 2,248 - - -
Div Payout % 35.47% 30.62% 25.00% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 70,425 69,552 68,682 0 0 -
NOSH 119,365 119,917 120,495 89,903 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.34% 3.85% 6.70% 10.44% 0.00% -
ROE 5.99% 7.04% 13.09% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 105.76 105.93 111.43 98.74 0.00 -
EPS 3.54 4.08 7.46 10.31 0.00 -
DPS 1.25 1.25 1.87 0.00 0.00 -
NAPS 0.59 0.58 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,903
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.40 10.47 11.07 7.32 0.00 -
EPS 0.35 0.40 0.74 0.76 0.00 -
DPS 0.12 0.12 0.19 0.00 0.00 -
NAPS 0.058 0.0573 0.0566 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.37 0.49 0.56 0.87 0.00 -
P/RPS 0.35 0.46 0.50 0.88 0.00 -
P/EPS 10.46 12.00 7.50 8.44 0.00 -
EY 9.56 8.33 13.33 11.85 0.00 -
DY 3.38 2.55 3.33 0.00 0.00 -
P/NAPS 0.63 0.84 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/07 25/08/06 26/08/05 14/09/04 - -
Price 0.35 0.48 0.57 1.00 0.00 -
P/RPS 0.33 0.45 0.51 1.01 0.00 -
P/EPS 9.90 11.76 7.64 9.70 0.00 -
EY 10.10 8.51 13.09 10.31 0.00 -
DY 3.57 2.60 3.27 0.00 0.00 -
P/NAPS 0.59 0.83 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment