[SERNKOU] YoY TTM Result on 30-Jun-2012

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012
Profit Trend
QoQ- -989.38%
YoY- -1477.02%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
Revenue 101,978 105,202 107,235 114,945 -7.67%
PBT -3,141 1,056 495 2,368 -
Tax -2,133 -519 -112 -532 152.59%
NP -5,274 537 383 1,836 -
-
NP to SH -5,274 537 383 1,836 -
-
Tax Rate - 49.15% 22.63% 22.47% -
Total Cost 107,252 104,665 106,852 113,109 -3.48%
-
Net Worth 65,999 68,721 70,741 69,328 -3.23%
Dividend
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
Net Worth 65,999 68,721 70,741 69,328 -3.23%
NOSH 120,000 118,484 119,900 119,531 0.26%
Ratio Analysis
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
NP Margin -5.17% 0.51% 0.36% 1.60% -
ROE -7.99% 0.78% 0.54% 2.65% -
Per Share
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
RPS 84.98 88.79 89.44 96.16 -7.91%
EPS -4.40 0.45 0.32 1.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.58 0.59 0.58 -3.48%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
RPS 8.40 8.67 8.84 9.47 -7.68%
EPS -0.43 0.04 0.03 0.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0566 0.0583 0.0571 -3.18%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
Date 29/06/12 31/03/11 30/06/11 30/12/10 -
Price 0.21 0.26 0.23 0.35 -
P/RPS 0.25 0.29 0.26 0.36 -21.59%
P/EPS -4.78 57.37 72.00 22.79 -
EY -20.93 1.74 1.39 4.39 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.39 0.60 -26.27%
Price Multiplier on Announcement Date
30/06/12 31/03/11 30/06/11 31/12/10 CAGR
Date 30/08/12 30/05/11 23/08/11 28/02/11 -
Price 0.22 0.25 0.26 0.26 -
P/RPS 0.26 0.28 0.29 0.27 -2.48%
P/EPS -5.01 55.16 81.39 16.93 -
EY -19.98 1.81 1.23 5.91 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.44 0.45 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment