[ARBB] YoY TTM Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -161.5%
YoY- -268.55%
Quarter Report
View:
Show?
TTM Result
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Revenue 247,253 516,879 468,885 235,587 227,007 3.47%
PBT -66,904 44,676 33,059 44,419 52,110 -
Tax 23,948 -16,883 -17,975 -1,370 -1,400 -
NP -42,956 27,793 15,084 43,049 50,710 -
-
NP to SH -42,151 39,413 25,008 43,451 51,244 -
-
Tax Rate - 37.79% 54.37% 3.08% 2.69% -
Total Cost 290,209 489,086 453,801 192,538 176,297 22.02%
-
Net Worth 196,609 377,094 377,094 217,725 234,655 -6.82%
Dividend
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Net Worth 196,609 377,094 377,094 217,725 234,655 -6.82%
NOSH 1,235,989 1,216,434 1,216,434 588,448 608,217 32.73%
Ratio Analysis
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
NP Margin -17.37% 5.38% 3.22% 18.27% 22.34% -
ROE -21.44% 10.45% 6.63% 19.96% 21.84% -
Per Share
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 20.12 42.49 38.55 40.04 37.73 -22.20%
EPS -3.43 3.24 2.06 7.38 8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.31 0.37 0.39 -29.93%
Adjusted Per Share Value based on latest NOSH - 1,235,989
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 19.78 41.36 37.52 18.85 18.16 3.47%
EPS -3.37 3.15 2.00 3.48 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.3017 0.3017 0.1742 0.1878 -6.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 29/12/23 30/09/22 30/12/22 31/03/21 30/06/21 -
Price 0.085 0.11 0.125 0.35 0.26 -
P/RPS 0.42 0.26 0.32 0.87 0.69 -17.98%
P/EPS -2.48 3.40 6.08 4.74 3.05 -
EY -40.36 29.45 16.45 21.10 32.76 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.40 0.95 0.67 -8.93%
Price Multiplier on Announcement Date
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 29/02/24 15/11/22 28/02/23 21/05/21 16/08/21 -
Price 0.055 0.12 0.105 0.30 0.285 -
P/RPS 0.27 0.28 0.27 0.75 0.76 -33.85%
P/EPS -1.60 3.70 5.11 4.06 3.35 -
EY -62.37 27.00 19.58 24.61 29.88 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.34 0.81 0.73 -26.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment