[EKA] YoY TTM Result on 31-Mar-2012

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- 32.15%
YoY- 83.35%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 74,724 67,694 78,419 83,792 128,988 103,656 -8.91%
PBT -38,494 -36,268 -23,614 -8,141 -48,778 -21,475 18.10%
Tax 71 71 926 -32 -308 -84 -
NP -38,423 -36,197 -22,688 -8,173 -49,086 -21,559 17.91%
-
NP to SH -38,423 -36,197 -22,688 -8,173 -49,086 -21,559 17.91%
-
Tax Rate - - - - - - -
Total Cost 113,147 103,891 101,107 91,965 178,074 125,215 -2.84%
-
Net Worth 9,610 0 22,804 32,400 43,097 40,729 -33.75%
Dividend
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 9,610 0 22,804 32,400 43,097 40,729 -33.75%
NOSH 240,270 240,990 120,021 119,999 119,716 119,792 21.95%
Ratio Analysis
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin -51.42% -53.47% -28.93% -9.75% -38.05% -20.80% -
ROE -399.79% 0.00% -99.49% -25.23% -113.89% -52.93% -
Per Share
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 31.10 28.09 65.34 69.83 107.74 86.53 -25.30%
EPS -15.99 -15.02 -18.90 -6.81 -41.00 -18.00 -3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.00 0.19 0.27 0.36 0.34 -45.67%
Adjusted Per Share Value based on latest NOSH - 119,999
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 23.95 21.70 25.13 26.86 41.34 33.22 -8.90%
EPS -12.32 -11.60 -7.27 -2.62 -15.73 -6.91 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.00 0.0731 0.1038 0.1381 0.1305 -33.74%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 31/12/14 30/09/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.11 0.145 0.49 0.57 0.22 0.46 -
P/RPS 0.35 0.52 0.75 0.82 0.20 0.53 -11.15%
P/EPS -0.69 -0.97 -2.59 -8.37 -0.54 -2.56 -31.19%
EY -145.38 -103.59 -38.58 -11.95 -186.37 -39.12 45.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 0.00 2.58 2.11 0.61 1.35 22.49%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 17/02/15 24/11/14 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.125 0.12 0.51 0.40 0.22 0.41 -
P/RPS 0.40 0.43 0.78 0.57 0.20 0.47 -4.49%
P/EPS -0.78 -0.80 -2.70 -5.87 -0.54 -2.28 -26.35%
EY -127.93 -125.17 -37.07 -17.03 -186.37 -43.89 35.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 0.00 2.68 1.48 0.61 1.21 31.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment