[IQZAN] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 50.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 53,436 53,517 56,652 51,357 1.33%
PBT -11,118 -8,213 -3,750 4,765 -
Tax 570 902 460 -1,121 -
NP -10,548 -7,311 -3,290 3,644 -
-
NP to SH -8,928 -7,109 -3,093 3,644 -
-
Tax Rate - - - 23.53% -
Total Cost 63,984 60,828 59,942 47,713 10.27%
-
Net Worth 39,648 47,986 55,774 53,023 -9.23%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,648 47,986 55,774 53,023 -9.23%
NOSH 41,853 40,625 40,200 35,114 6.02%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -19.74% -13.66% -5.81% 7.10% -
ROE -22.52% -14.81% -5.55% 6.87% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 127.67 131.73 140.92 146.25 -4.42%
EPS -21.33 -17.50 -7.69 10.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9473 1.1812 1.3874 1.51 -14.39%
Adjusted Per Share Value based on latest NOSH - 35,114
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.09 24.12 25.54 23.15 1.33%
EPS -4.02 -3.20 -1.39 1.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1787 0.2163 0.2514 0.239 -9.23%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.87 1.59 0.91 1.95 -
P/RPS 0.68 1.21 0.65 1.33 -20.03%
P/EPS -4.08 -9.09 -11.83 18.79 -
EY -24.52 -11.01 -8.45 5.32 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.35 0.66 1.29 -10.65%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/07 23/08/06 24/08/05 - -
Price 0.88 1.28 0.89 0.00 -
P/RPS 0.69 0.97 0.63 0.00 -
P/EPS -4.13 -7.31 -11.57 0.00 -
EY -24.24 -13.67 -8.64 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment