[CHGP] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -1.73%
YoY- -858.25%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Revenue 153,033 157,007 173,581 119,936 184,492 181,253 168,704 -1.54%
PBT 2,418 3,862 1,617 -65,162 12,095 24,779 20,661 -29.03%
Tax 1,987 -248 206 139 -3,645 -6,496 -4,988 -
NP 4,405 3,614 1,823 -65,023 8,450 18,283 15,673 -18.36%
-
NP to SH 4,050 3,786 766 -63,602 8,388 18,068 15,237 -19.09%
-
Tax Rate -82.18% 6.42% -12.74% - 30.14% 26.22% 24.14% -
Total Cost 148,628 153,393 171,758 184,959 176,042 162,970 153,031 -0.46%
-
Net Worth 52,982 48,267 44,399 42,995 119,944 103,031 92,689 -8.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Div - - - - - - 8,017 -
Div Payout % - - - - - - 52.62% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Net Worth 52,982 48,267 44,399 42,995 119,944 103,031 92,689 -8.55%
NOSH 139,428 137,906 138,750 138,695 141,111 137,375 142,600 -0.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
NP Margin 2.88% 2.30% 1.05% -54.21% 4.58% 10.09% 9.29% -
ROE 7.64% 7.84% 1.73% -147.93% 6.99% 17.54% 16.44% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 109.76 113.85 125.10 86.47 130.74 131.94 118.31 -1.19%
EPS 2.90 2.75 0.55 -45.86 5.94 13.15 10.69 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.62 -
NAPS 0.38 0.35 0.32 0.31 0.85 0.75 0.65 -8.22%
Adjusted Per Share Value based on latest NOSH - 138,695
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 23.15 23.75 26.26 18.14 27.91 27.42 25.52 -1.54%
EPS 0.61 0.57 0.12 -9.62 1.27 2.73 2.30 -19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.21 -
NAPS 0.0801 0.073 0.0672 0.065 0.1814 0.1558 0.1402 -8.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 -
Price 0.21 0.34 0.22 0.28 0.38 1.04 1.05 -
P/RPS 0.19 0.30 0.18 0.32 0.29 0.79 0.89 -21.87%
P/EPS 7.23 12.38 39.85 -0.61 6.39 7.91 9.83 -4.79%
EY 13.83 8.07 2.51 -163.78 15.64 12.65 10.18 5.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.35 -
P/NAPS 0.55 0.97 0.69 0.90 0.45 1.39 1.62 -15.86%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 29/08/12 05/08/11 25/08/10 19/08/09 27/08/08 28/05/07 24/05/06 -
Price 0.22 0.36 0.24 0.30 0.24 1.21 1.16 -
P/RPS 0.20 0.32 0.19 0.35 0.18 0.92 0.98 -22.43%
P/EPS 7.57 13.11 43.47 -0.65 4.04 9.20 10.86 -5.60%
EY 13.20 7.63 2.30 -152.86 24.77 10.87 9.21 5.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.85 -
P/NAPS 0.58 1.03 0.75 0.97 0.28 1.61 1.78 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment