[CHGP] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 7.22%
YoY- 18.58%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 173,581 119,936 184,492 181,253 168,704 101,013 24,158 37.08%
PBT 1,617 -65,162 12,095 24,779 20,661 19,859 3,616 -12.07%
Tax 206 139 -3,645 -6,496 -4,988 -3,790 -1,080 -
NP 1,823 -65,023 8,450 18,283 15,673 16,069 2,536 -5.14%
-
NP to SH 766 -63,602 8,388 18,068 15,237 16,069 2,536 -17.42%
-
Tax Rate -12.74% - 30.14% 26.22% 24.14% 19.08% 29.87% -
Total Cost 171,758 184,959 176,042 162,970 153,031 84,944 21,622 39.30%
-
Net Worth 44,399 42,995 119,944 103,031 92,689 60,367 41,476 1.09%
Dividend
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 8,017 - - -
Div Payout % - - - - 52.62% - - -
Equity
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 44,399 42,995 119,944 103,031 92,689 60,367 41,476 1.09%
NOSH 138,750 138,695 141,111 137,375 142,600 73,350 63,400 13.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.05% -54.21% 4.58% 10.09% 9.29% 15.91% 10.50% -
ROE 1.73% -147.93% 6.99% 17.54% 16.44% 26.62% 6.11% -
Per Share
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 125.10 86.47 130.74 131.94 118.31 137.71 38.10 20.94%
EPS 0.55 -45.86 5.94 13.15 10.69 21.91 4.00 -27.19%
DPS 0.00 0.00 0.00 0.00 5.62 0.00 0.00 -
NAPS 0.32 0.31 0.85 0.75 0.65 0.823 0.6542 -10.80%
Adjusted Per Share Value based on latest NOSH - 137,375
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.26 18.14 27.91 27.42 25.52 15.28 3.65 37.11%
EPS 0.12 -9.62 1.27 2.73 2.30 2.43 0.38 -16.83%
DPS 0.00 0.00 0.00 0.00 1.21 0.00 0.00 -
NAPS 0.0672 0.065 0.1814 0.1558 0.1402 0.0913 0.0627 1.11%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 - -
Price 0.22 0.28 0.38 1.04 1.05 1.69 0.00 -
P/RPS 0.18 0.32 0.29 0.79 0.89 1.23 0.00 -
P/EPS 39.85 -0.61 6.39 7.91 9.83 7.71 0.00 -
EY 2.51 -163.78 15.64 12.65 10.18 12.96 0.00 -
DY 0.00 0.00 0.00 0.00 5.35 0.00 0.00 -
P/NAPS 0.69 0.90 0.45 1.39 1.62 2.05 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/08/10 19/08/09 27/08/08 28/05/07 24/05/06 26/05/05 - -
Price 0.24 0.30 0.24 1.21 1.16 1.55 0.00 -
P/RPS 0.19 0.35 0.18 0.92 0.98 1.13 0.00 -
P/EPS 43.47 -0.65 4.04 9.20 10.86 7.08 0.00 -
EY 2.30 -152.86 24.77 10.87 9.21 14.13 0.00 -
DY 0.00 0.00 0.00 0.00 4.85 0.00 0.00 -
P/NAPS 0.75 0.97 0.28 1.61 1.78 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment