[CHGP] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 93.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 153,998 143,481 97,644 92,320 188,249 0 174,494 -7.99%
PBT 104 -1,085 -4,446 -3,724 -60,905 0 -6,804 -
Tax 160 -482 -636 -712 -1,156 0 498 -53.12%
NP 264 -1,568 -5,082 -4,436 -62,061 0 -6,305 -
-
NP to SH -413 -1,826 -5,164 -3,828 -60,653 0 -5,952 -83.14%
-
Tax Rate -153.85% - - - - - - -
Total Cost 153,734 145,049 102,726 96,756 250,310 0 180,799 -10.25%
-
Net Worth 44,053 42,898 41,422 42,995 44,282 91,376 99,507 -41.94%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 44,053 42,898 41,422 42,995 44,282 91,376 99,507 -41.94%
NOSH 137,666 138,383 138,074 138,695 138,382 138,449 138,204 -0.25%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.17% -1.09% -5.20% -4.81% -32.97% 0.00% -3.61% -
ROE -0.94% -4.26% -12.47% -8.90% -136.97% 0.00% -5.98% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 111.86 103.68 70.72 66.56 136.04 0.00 126.26 -7.76%
EPS -0.30 -1.32 -3.74 -2.76 -43.83 0.00 -4.31 -83.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 0.31 0.32 0.66 0.72 -41.79%
Adjusted Per Share Value based on latest NOSH - 138,695
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 23.29 21.70 14.77 13.96 28.48 0.00 26.39 -8.00%
EPS -0.06 -0.28 -0.78 -0.58 -9.17 0.00 -0.90 -83.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0649 0.0627 0.065 0.067 0.1382 0.1505 -41.95%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.27 0.26 0.30 0.28 0.10 0.12 0.18 -
P/RPS 0.24 0.25 0.42 0.42 0.07 0.00 0.14 43.28%
P/EPS -90.00 -19.70 -8.02 -10.14 -0.23 0.00 -4.18 675.39%
EY -1.11 -5.08 -12.47 -9.86 -438.30 0.00 -23.93 -87.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 1.00 0.90 0.31 0.18 0.25 124.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 25/11/09 19/08/09 27/05/09 19/02/09 26/11/08 -
Price 0.21 0.28 0.23 0.30 0.19 0.12 0.14 -
P/RPS 0.19 0.27 0.33 0.45 0.14 0.00 0.11 44.00%
P/EPS -70.00 -21.21 -6.15 -10.87 -0.43 0.00 -3.25 675.57%
EY -1.43 -4.71 -16.26 -9.20 -230.68 0.00 -30.76 -87.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 0.77 0.97 0.59 0.18 0.19 129.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment