[BTM] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 1.84%
YoY- 4.71%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 8,570 8,548 7,794 8,234 10,787 15,118 15,356 -9.25%
PBT -21,825 -5,834 -6,698 -4,141 -6,807 -2,193 888 -
Tax 0 0 575 486 -15 0 -2 -
NP -21,825 -5,834 -6,123 -3,655 -6,822 -2,193 886 -
-
NP to SH -21,825 -5,831 -6,119 -3,651 -6,818 -2,186 886 -
-
Tax Rate - - - - - - 0.23% -
Total Cost 30,395 14,382 13,917 11,889 17,609 17,311 14,470 13.16%
-
Net Worth 75,389 13,682 20,523 19,788 22,615 29,682 27,752 18.11%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 75,389 13,682 20,523 19,788 22,615 29,682 27,752 18.11%
NOSH 1,256,486 171,026 171,026 141,344 141,344 141,344 126,150 46.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -254.67% -68.25% -78.56% -44.39% -63.24% -14.51% 5.77% -
ROE -28.95% -42.62% -29.82% -18.45% -30.15% -7.36% 3.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.68 5.00 4.56 5.83 7.63 10.70 12.17 -38.15%
EPS -1.74 -3.41 -3.58 -2.58 -4.82 -1.55 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.12 0.14 0.16 0.21 0.22 -19.46%
Adjusted Per Share Value based on latest NOSH - 171,026
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.68 0.68 0.62 0.66 0.86 1.20 1.22 -9.27%
EPS -1.74 -0.46 -0.49 -0.29 -0.54 -0.17 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0109 0.0163 0.0157 0.018 0.0236 0.0221 18.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.07 0.115 0.195 0.19 0.10 0.13 0.245 -
P/RPS 10.26 2.30 4.28 3.26 1.31 1.22 2.01 31.20%
P/EPS -4.03 -3.37 -5.45 -7.36 -2.07 -8.41 34.88 -
EY -24.81 -29.65 -18.35 -13.60 -48.24 -11.90 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.44 1.63 1.36 0.63 0.62 1.11 0.88%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 30/11/22 29/11/21 27/11/20 28/11/19 27/11/18 30/11/17 -
Price 0.07 0.12 0.175 0.21 0.14 0.12 0.265 -
P/RPS 10.26 2.40 3.84 3.60 1.83 1.12 2.18 29.43%
P/EPS -4.03 -3.52 -4.89 -8.13 -2.90 -7.76 37.73 -
EY -24.81 -28.41 -20.44 -12.30 -34.45 -12.89 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.50 1.46 1.50 0.88 0.57 1.20 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment