[BTM] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -44.06%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,465 20,046 23,378 21,632 6.95%
PBT -8,203 -5,102 -2,806 -2,744 44.05%
Tax -3 1,164 3,900 2,795 -
NP -8,206 -3,938 1,094 51 -
-
NP to SH -8,216 -5,069 -2,959 -2,573 47.25%
-
Tax Rate - - - - -
Total Cost 34,671 23,984 22,284 21,581 17.12%
-
Net Worth 16,608 24,800 29,814 32,641 -20.16%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 16,608 24,800 29,814 32,641 -20.16%
NOSH 20,010 20,000 20,009 20,025 -0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -31.01% -19.64% 4.68% 0.24% -
ROE -49.47% -20.44% -9.92% -7.88% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 132.25 100.23 116.83 108.02 6.97%
EPS -41.06 -25.35 -14.79 -12.85 47.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.24 1.49 1.63 -20.14%
Adjusted Per Share Value based on latest NOSH - 20,025
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.11 1.60 1.86 1.72 7.04%
EPS -0.65 -0.40 -0.24 -0.20 48.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0197 0.0237 0.026 -20.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.61 1.35 1.30 3.80 -
P/RPS 0.46 1.35 1.11 3.52 -49.25%
P/EPS -1.49 -5.33 -8.79 -29.58 -63.06%
EY -67.31 -18.77 -11.38 -3.38 171.05%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.09 0.87 2.33 -32.08%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 28/05/02 29/05/01 - -
Price 0.85 1.30 0.90 0.00 -
P/RPS 0.64 1.30 0.77 0.00 -
P/EPS -2.07 -5.13 -6.09 0.00 -
EY -48.30 -19.50 -16.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment