[PPG] YoY TTM Result on 31-Dec-2005 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -15.43%
YoY- -31.6%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 62,306 63,867 60,200 68,274 71,640 21,936 23.18%
PBT 8,897 8,760 9,184 9,764 14,314 6,558 6.28%
Tax -3,011 -2,169 -2,984 -2,409 -3,545 -2,883 0.87%
NP 5,886 6,591 6,200 7,355 10,769 3,675 9.86%
-
NP to SH 6,092 6,518 6,067 7,366 10,769 4,414 6.64%
-
Tax Rate 33.84% 24.76% 32.49% 24.67% 24.77% 43.96% -
Total Cost 56,420 57,276 54,000 60,919 60,871 18,261 25.27%
-
Net Worth 77,550 72,285 68,112 60,868 56,265 49,032 9.59%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 7,007 1,763 - - 1,728 - -
Div Payout % 115.03% 27.06% - - 16.05% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 77,550 72,285 68,112 60,868 56,265 49,032 9.59%
NOSH 79,948 79,434 79,999 80,016 80,012 69,402 2.86%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.45% 10.32% 10.30% 10.77% 15.03% 16.75% -
ROE 7.86% 9.02% 8.91% 12.10% 19.14% 9.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 77.93 80.40 75.25 85.32 89.54 31.61 19.75%
EPS 7.62 8.21 7.58 9.21 13.46 6.36 3.67%
DPS 8.72 2.22 0.00 0.00 2.16 0.00 -
NAPS 0.97 0.91 0.8514 0.7607 0.7032 0.7065 6.53%
Adjusted Per Share Value based on latest NOSH - 80,016
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 62.28 63.84 60.17 68.24 71.61 21.93 23.18%
EPS 6.09 6.52 6.06 7.36 10.76 4.41 6.66%
DPS 7.00 1.76 0.00 0.00 1.73 0.00 -
NAPS 0.7752 0.7225 0.6808 0.6084 0.5624 0.4901 9.59%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.39 0.61 0.73 0.74 0.70 0.00 -
P/RPS 0.50 0.76 0.97 0.87 0.78 0.00 -
P/EPS 5.12 7.43 9.63 8.04 5.20 0.00 -
EY 19.54 13.45 10.39 12.44 19.23 0.00 -
DY 22.36 3.64 0.00 0.00 3.09 0.00 -
P/NAPS 0.40 0.67 0.86 0.97 1.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 19/02/09 29/02/08 14/02/07 24/02/06 25/02/05 - -
Price 0.40 0.55 0.72 0.74 0.72 0.00 -
P/RPS 0.51 0.68 0.96 0.87 0.80 0.00 -
P/EPS 5.25 6.70 9.49 8.04 5.35 0.00 -
EY 19.05 14.92 10.53 12.44 18.69 0.00 -
DY 21.80 4.04 0.00 0.00 3.00 0.00 -
P/NAPS 0.41 0.60 0.85 0.97 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment