[ADVENTA] YoY TTM Result on 31-Oct-2014 [#4]

Announcement Date
23-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 0.02%
YoY- -97.79%
View:
Show?
TTM Result
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 46,142 39,931 41,881 34,797 27,370 14,193 317,286 -23.57%
PBT -24,975 2,398 4,858 6,647 201,879 2,180 9,213 -
Tax -1,562 -1,714 -1,768 -2,183 104 23,316 -5,115 -15.24%
NP -26,537 684 3,090 4,464 201,983 25,496 4,098 -
-
NP to SH -26,537 684 3,090 4,464 201,983 25,542 4,185 -
-
Tax Rate - 71.48% 36.39% 32.84% -0.05% -1,069.54% 55.52% -
Total Cost 72,679 39,247 38,791 30,333 -174,613 -11,303 313,188 -18.42%
-
Net Worth 55,002 80,976 81,771 78,311 73,411 238,371 217,108 -17.42%
Dividend
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 55,002 80,976 81,771 78,311 73,411 238,371 217,108 -17.42%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,893 -0.00%
Ratio Analysis
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -57.51% 1.71% 7.38% 12.83% 737.97% 179.64% 1.29% -
ROE -48.25% 0.84% 3.78% 5.70% 275.14% 10.72% 1.93% -
Per Share
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 30.20 26.14 27.15 22.66 17.90 9.29 207.52 -23.56%
EPS -17.37 0.45 2.00 2.91 132.07 16.72 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.53 0.53 0.51 0.48 1.56 1.42 -17.41%
Adjusted Per Share Value based on latest NOSH - 153,552
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 15.10 13.07 13.71 11.39 8.96 4.64 103.83 -23.57%
EPS -8.68 0.22 1.01 1.46 66.10 8.36 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.265 0.2676 0.2563 0.2402 0.7801 0.7105 -17.42%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/12/18 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.435 0.78 0.97 0.96 1.00 1.90 1.72 -
P/RPS 1.44 2.98 3.57 4.24 5.59 20.46 0.83 7.98%
P/EPS -2.50 174.23 48.43 33.02 0.76 11.37 62.84 -
EY -39.93 0.57 2.06 3.03 132.07 8.80 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.47 1.83 1.88 2.08 1.22 1.21 0.00%
Price Multiplier on Announcement Date
31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/02/19 27/12/16 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 -
Price 0.365 0.68 1.00 0.81 1.06 1.94 1.59 -
P/RPS 1.21 2.60 3.68 3.57 5.92 20.89 0.77 6.50%
P/EPS -2.10 151.89 49.93 27.86 0.80 11.61 58.09 -
EY -47.59 0.66 2.00 3.59 124.59 8.62 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 1.89 1.59 2.21 1.24 1.12 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment