[GESHEN] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 49.93%
YoY- -366.93%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 91,617 86,270 75,469 66,018 71,931 85,370 90,037 0.29%
PBT 4,260 -886 -8,382 -2,910 -324 5,410 1,187 23.71%
Tax -1,569 -574 845 -97 -320 -688 -952 8.67%
NP 2,691 -1,460 -7,537 -3,007 -644 4,722 235 50.07%
-
NP to SH 2,737 -1,398 -7,770 -3,007 -644 4,722 235 50.50%
-
Tax Rate 36.83% - - - - 12.72% 80.20% -
Total Cost 88,926 87,730 83,006 69,025 72,575 80,648 89,802 -0.16%
-
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 53,161 -4.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 53,161 -4.41%
NOSH 76,493 77,374 88,076 76,999 76,848 77,808 87,150 -2.14%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.94% -1.69% -9.99% -4.55% -0.90% 5.53% 0.26% -
ROE 6.75% -3.69% -17.30% -6.40% -1.29% 8.92% 0.44% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 119.77 111.50 85.69 85.74 93.60 109.72 103.31 2.49%
EPS 3.58 -1.81 -8.82 -3.91 -0.84 6.07 0.27 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.51 0.61 0.65 0.68 0.61 -2.31%
Adjusted Per Share Value based on latest NOSH - 76,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 71.34 67.18 58.77 51.41 56.01 66.47 70.11 0.29%
EPS 2.13 -1.09 -6.05 -2.34 -0.50 3.68 0.18 50.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3157 0.2952 0.3498 0.3657 0.389 0.412 0.414 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.22 0.22 0.16 0.38 0.47 0.34 -
P/RPS 0.18 0.20 0.26 0.19 0.41 0.43 0.33 -9.60%
P/EPS 6.15 -12.18 -2.49 -4.10 -45.35 7.74 126.09 -39.52%
EY 16.26 -8.21 -40.10 -24.41 -2.21 12.91 0.79 65.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.43 0.26 0.58 0.69 0.56 -4.67%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 25/05/10 28/05/09 27/05/08 12/06/07 22/05/06 -
Price 0.25 0.24 0.28 0.30 0.38 0.49 0.36 -
P/RPS 0.21 0.22 0.33 0.35 0.41 0.45 0.35 -8.15%
P/EPS 6.99 -13.28 -3.17 -7.68 -45.35 8.07 133.51 -38.80%
EY 14.31 -7.53 -31.51 -13.02 -2.21 12.39 0.75 63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.55 0.49 0.58 0.72 0.59 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment