[GESHEN] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 145.7%
YoY- 118.22%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,077 20,702 22,943 16,078 14,006 20,467 22,780 0.21%
PBT 1,120 -1,375 338 331 -2,765 621 464 15.80%
Tax -533 0 124 131 229 -53 -257 12.91%
NP 587 -1,375 462 462 -2,536 568 207 18.95%
-
NP to SH 589 -1,385 229 462 -2,536 568 207 19.02%
-
Tax Rate 47.59% - -36.69% -39.58% - 8.53% 55.39% -
Total Cost 22,490 22,077 22,481 15,616 16,542 19,899 22,573 -0.06%
-
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 53,161 -4.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 53,161 -4.41%
NOSH 76,493 77,374 88,076 76,999 76,848 77,808 87,150 -2.14%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.54% -6.64% 2.01% 2.87% -18.11% 2.78% 0.91% -
ROE 1.45% -3.65% 0.51% 0.98% -5.08% 1.07% 0.39% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.17 26.76 26.05 20.88 18.23 26.30 26.14 2.41%
EPS 0.77 -1.80 0.26 0.60 -3.30 0.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.51 0.61 0.65 0.68 0.61 -2.31%
Adjusted Per Share Value based on latest NOSH - 76,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.97 16.12 17.86 12.52 10.91 15.94 17.74 0.21%
EPS 0.46 -1.08 0.18 0.36 -1.97 0.44 0.16 19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3157 0.2952 0.3498 0.3657 0.389 0.412 0.414 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.22 0.22 0.16 0.38 0.47 0.34 -
P/RPS 0.73 0.82 0.84 0.77 2.08 1.79 1.30 -9.16%
P/EPS 28.57 -12.29 84.62 26.67 -11.52 64.38 143.14 -23.53%
EY 3.50 -8.14 1.18 3.75 -8.68 1.55 0.70 30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.43 0.26 0.58 0.69 0.56 -4.67%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 25/05/10 28/05/09 27/05/08 12/06/07 22/05/06 -
Price 0.25 0.24 0.28 0.30 0.38 0.49 0.36 -
P/RPS 0.83 0.90 1.07 1.44 2.08 1.86 1.38 -8.11%
P/EPS 32.47 -13.41 107.69 50.00 -11.52 67.12 151.57 -22.62%
EY 3.08 -7.46 0.93 2.00 -8.68 1.49 0.66 29.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.55 0.49 0.58 0.72 0.59 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment