[DPS] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -108.69%
YoY- 98.76%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
Revenue 40,799 38,177 55,251 42,917 45,755 117,994 184,505 -16.71%
PBT 75 -1,346 386 -313 -27,159 452 3,106 -36.31%
Tax -41 105 0 0 1,997 -136 -479 -25.76%
NP 34 -1,241 386 -313 -25,162 316 2,627 -40.95%
-
NP to SH 34 -1,241 386 -313 -25,162 316 2,627 -40.95%
-
Tax Rate 54.67% - 0.00% - - 30.09% 15.42% -
Total Cost 40,765 39,418 54,865 43,230 70,917 117,678 181,878 -16.57%
-
Net Worth 117,554 117,554 65,041 79,200 73,920 195,999 176,093 -4.77%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
Net Worth 117,554 117,554 65,041 79,200 73,920 195,999 176,093 -4.77%
NOSH 587,770 587,770 587,770 264,000 264,000 288,235 258,961 10.44%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
NP Margin 0.08% -3.25% 0.70% -0.73% -54.99% 0.27% 1.42% -
ROE 0.03% -1.06% 0.59% -0.40% -34.04% 0.16% 1.49% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
RPS 6.94 6.50 16.99 16.26 17.33 40.94 71.25 -24.58%
EPS 0.01 -0.21 0.12 -0.12 -9.53 0.11 1.01 -42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.30 0.28 0.68 0.68 -13.78%
Adjusted Per Share Value based on latest NOSH - 264,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
RPS 15.43 14.44 20.90 16.23 17.31 44.63 69.78 -16.71%
EPS 0.01 -0.47 0.15 -0.12 -9.52 0.12 0.99 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4446 0.4446 0.246 0.2996 0.2796 0.7413 0.666 -4.77%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 31/12/09 31/12/08 -
Price 0.105 0.10 0.115 0.095 0.10 0.17 0.12 -
P/RPS 1.51 1.54 0.68 0.58 0.58 0.42 0.17 30.30%
P/EPS 1,815.17 -47.36 96.89 -80.13 -1.05 155.06 11.83 84.03%
EY 0.06 -2.11 1.03 -1.25 -95.31 0.64 8.45 -45.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.58 0.32 0.36 0.25 0.18 13.98%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 25/02/10 27/02/09 -
Price 0.105 0.10 0.105 0.10 0.11 0.17 0.12 -
P/RPS 1.51 1.54 0.62 0.62 0.63 0.42 0.17 30.30%
P/EPS 1,815.17 -47.36 88.46 -84.35 -1.15 155.06 11.83 84.03%
EY 0.06 -2.11 1.13 -1.19 -86.65 0.64 8.45 -45.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.33 0.39 0.25 0.18 13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment