[TEKSENG] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.4%
YoY- 2.53%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 176,191 163,147 142,413 163,320 127,735 109,726 72,735 15.88%
PBT 9,651 10,679 7,312 15,198 14,997 14,097 10,261 -1.01%
Tax -2,952 -1,057 2,692 -2,862 -2,965 -3,932 -2,648 1.82%
NP 6,699 9,622 10,004 12,336 12,032 10,165 7,613 -2.10%
-
NP to SH 6,718 9,622 10,004 12,336 12,032 10,165 7,613 -2.06%
-
Tax Rate 30.59% 9.90% -36.82% 18.83% 19.77% 27.89% 25.81% -
Total Cost 169,492 153,525 132,409 150,984 115,703 99,561 65,122 17.27%
-
Net Worth 117,600 114,577 112,512 100,236 0 79,313 82,399 6.10%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,818 9,579 4,787 10,818 7,217 7,141 178,600 -45.22%
Div Payout % 71.72% 99.56% 47.86% 87.70% 59.98% 70.25% 2,345.99% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 117,600 114,577 112,512 100,236 0 79,313 82,399 6.10%
NOSH 240,000 238,703 239,387 238,658 240,000 193,448 205,999 2.57%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.80% 5.90% 7.02% 7.55% 9.42% 9.26% 10.47% -
ROE 5.71% 8.40% 8.89% 12.31% 0.00% 12.82% 9.24% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 73.41 68.35 59.49 68.43 53.22 56.72 35.31 12.96%
EPS 2.80 4.03 4.18 5.17 5.01 5.25 3.70 -4.53%
DPS 2.00 4.00 2.00 4.50 3.00 3.72 86.70 -46.63%
NAPS 0.49 0.48 0.47 0.42 0.00 0.41 0.40 3.43%
Adjusted Per Share Value based on latest NOSH - 238,658
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.38 44.80 39.10 44.85 35.07 30.13 19.97 15.88%
EPS 1.84 2.64 2.75 3.39 3.30 2.79 2.09 -2.09%
DPS 1.32 2.63 1.31 2.97 1.98 1.96 49.04 -45.24%
NAPS 0.3229 0.3146 0.3089 0.2752 0.00 0.2178 0.2263 6.10%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.34 0.39 0.34 0.40 0.50 0.44 0.34 -
P/RPS 0.46 0.57 0.57 0.58 0.94 0.78 0.96 -11.53%
P/EPS 12.15 9.68 8.14 7.74 9.97 8.37 9.20 4.74%
EY 8.23 10.34 12.29 12.92 10.03 11.94 10.87 -4.52%
DY 5.88 10.26 5.88 11.25 6.00 8.45 255.00 -46.63%
P/NAPS 0.69 0.81 0.72 0.95 0.00 1.07 0.85 -3.41%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 08/08/11 20/08/10 18/08/09 21/08/08 21/08/07 11/08/06 23/08/05 -
Price 0.34 0.35 0.31 0.38 0.42 0.40 0.37 -
P/RPS 0.46 0.51 0.52 0.56 0.79 0.71 1.05 -12.84%
P/EPS 12.15 8.68 7.42 7.35 8.38 7.61 10.01 3.28%
EY 8.23 11.52 13.48 13.60 11.94 13.14 9.99 -3.17%
DY 5.88 11.43 6.45 11.84 7.14 9.30 234.32 -45.87%
P/NAPS 0.69 0.73 0.66 0.90 0.00 0.98 0.93 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment