[TEKSENG] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 70.62%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 195,792 192,437 175,704 169,282 232,164 305,048 512,494 -14.81%
PBT 20,289 35,365 -12,791 -33,038 -40,250 -3,529 79,773 -20.39%
Tax -5,096 -7,873 -5,431 -4,498 -1,319 -8,064 -7,043 -5.24%
NP 15,193 27,492 -18,222 -37,536 -41,569 -11,593 72,730 -22.96%
-
NP to SH 14,566 27,410 -1,597 -13,537 -15,696 4,537 46,753 -17.65%
-
Tax Rate 25.12% 22.26% - - - - 8.83% -
Total Cost 180,599 164,945 193,926 206,818 273,733 316,641 439,764 -13.77%
-
Net Worth 222,239 222,239 200,732 201,923 212,359 240,210 242,318 -1.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 7,169 8,961 - - 3,481 10,307 7,203 -0.07%
Div Payout % 49.22% 32.69% - - 0.00% 227.18% 15.41% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 222,239 222,239 200,732 201,923 212,359 240,210 242,318 -1.43%
NOSH 360,668 360,668 360,668 348,143 348,130 348,130 331,942 1.39%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.76% 14.29% -10.37% -22.17% -17.91% -3.80% 14.19% -
ROE 6.55% 12.33% -0.80% -6.70% -7.39% 1.89% 19.29% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.62 53.69 49.02 48.62 66.69 87.62 154.39 -15.89%
EPS 4.06 7.65 -0.45 -3.89 -4.51 1.30 14.08 -18.71%
DPS 2.00 2.50 0.00 0.00 1.00 2.96 2.17 -1.34%
NAPS 0.62 0.62 0.56 0.58 0.61 0.69 0.73 -2.68%
Adjusted Per Share Value based on latest NOSH - 348,143
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.29 53.36 48.72 46.94 64.37 84.58 142.10 -14.81%
EPS 4.04 7.60 -0.44 -3.75 -4.35 1.26 12.96 -17.64%
DPS 1.99 2.48 0.00 0.00 0.97 2.86 2.00 -0.08%
NAPS 0.6162 0.6162 0.5566 0.5599 0.5888 0.666 0.6719 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.52 0.57 0.23 0.295 0.53 1.21 -
P/RPS 0.71 0.97 1.16 0.47 0.44 0.60 0.78 -1.55%
P/EPS 9.60 6.80 -127.94 -5.92 -6.54 40.67 8.59 1.86%
EY 10.42 14.71 -0.78 -16.91 -15.28 2.46 11.64 -1.82%
DY 5.13 4.81 0.00 0.00 3.39 5.59 1.79 19.17%
P/NAPS 0.63 0.84 1.02 0.40 0.48 0.77 1.66 -14.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 12/08/16 -
Price 0.375 0.48 0.86 0.265 0.28 0.535 1.36 -
P/RPS 0.69 0.89 1.75 0.54 0.42 0.61 0.88 -3.97%
P/EPS 9.23 6.28 -193.03 -6.82 -6.21 41.05 9.66 -0.75%
EY 10.84 15.93 -0.52 -14.67 -16.10 2.44 10.36 0.75%
DY 5.33 5.21 0.00 0.00 3.57 5.53 1.60 22.19%
P/NAPS 0.60 0.77 1.54 0.46 0.46 0.78 1.86 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment