[TEKSENG] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
07-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 132,839 116,973 89,903 10,779 130.98%
PBT 13,083 15,334 12,570 2,899 65.25%
Tax -2,643 -4,370 -3,243 -770 50.84%
NP 10,440 10,964 9,327 2,129 69.89%
-
NP to SH 10,440 10,964 9,327 2,129 69.89%
-
Tax Rate 20.20% 28.50% 25.80% 26.56% -
Total Cost 122,399 106,009 80,576 8,650 141.87%
-
Net Worth 0 84,181 78,781 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 7,217 3,298 182,443 - -
Div Payout % 69.13% 30.08% 1,956.07% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 84,181 78,781 0 -
NOSH 239,510 240,518 192,150 42,580 77.84%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.86% 9.37% 10.37% 19.75% -
ROE 0.00% 13.02% 11.84% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 55.46 48.63 46.79 25.31 29.88%
EPS 4.36 4.56 4.85 5.00 -4.46%
DPS 3.00 1.37 94.95 0.00 -
NAPS 0.00 0.35 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,580
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.48 32.12 24.69 2.96 130.98%
EPS 2.87 3.01 2.56 0.58 70.40%
DPS 1.98 0.91 50.10 0.00 -
NAPS 0.00 0.2311 0.2163 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.44 0.49 0.38 0.00 -
P/RPS 0.79 1.01 0.81 0.00 -
P/EPS 10.09 10.75 7.83 0.00 -
EY 9.91 9.30 12.77 0.00 -
DY 6.82 2.80 249.86 0.00 -
P/NAPS 0.00 1.40 0.93 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/07 20/11/06 25/11/05 - -
Price 0.42 0.62 0.39 0.00 -
P/RPS 0.76 1.27 0.83 0.00 -
P/EPS 9.64 13.60 8.03 0.00 -
EY 10.38 7.35 12.45 0.00 -
DY 7.14 2.21 243.46 0.00 -
P/NAPS 0.00 1.77 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment