[THHEAVY] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 267.83%
YoY- -74.89%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
Revenue 249,811 346,012 205,745 56,382 2,349 8,486 223,341 2.19%
PBT -132,140 -6,470 23,536 12,901 31,465 45,623 -30,212 33.07%
Tax -3,069 2,529 -1,130 -5,000 0 1,432 -13,315 -24.73%
NP -135,209 -3,941 22,406 7,901 31,465 47,055 -43,527 24.54%
-
NP to SH -112,109 3,893 22,406 7,901 31,465 47,055 -43,308 20.22%
-
Tax Rate - - 4.80% 38.76% 0.00% -3.14% - -
Total Cost 385,020 349,953 183,339 48,481 -29,116 -38,569 266,868 7.35%
-
Net Worth 36,591,175 43,023,530 263,953 160,400 0 162,411 96,820 215.55%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
Net Worth 36,591,175 43,023,530 263,953 160,400 0 162,411 96,820 215.55%
NOSH 1,108,823 1,014,705 771,794 660,084 647,058 647,058 645,471 11.04%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
NP Margin -54.12% -1.14% 10.89% 14.01% 1,339.51% 554.50% -19.49% -
ROE -0.31% 0.01% 8.49% 4.93% 0.00% 28.97% -44.73% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
RPS 22.53 34.10 26.66 8.54 0.36 1.31 34.60 -7.97%
EPS -10.11 0.38 2.90 1.20 4.86 7.27 -6.71 8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 33.00 42.40 0.342 0.243 0.00 0.251 0.15 184.16%
Adjusted Per Share Value based on latest NOSH - 660,084
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
RPS 11.25 15.58 9.26 2.54 0.11 0.38 10.06 2.18%
EPS -5.05 0.18 1.01 0.36 1.42 2.12 -1.95 20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.4745 19.3706 0.1188 0.0722 0.00 0.0731 0.0436 215.54%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/01/11 29/01/10 -
Price 0.34 0.895 0.47 0.32 0.62 0.62 0.41 -
P/RPS 1.51 2.62 1.76 3.75 170.79 47.28 1.18 4.89%
P/EPS -3.36 233.28 16.19 26.73 12.75 8.53 -6.11 -10.93%
EY -29.74 0.43 6.18 3.74 7.84 11.73 -16.36 12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.37 1.32 0.00 2.47 2.73 -66.24%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 CAGR
Date 29/05/15 29/05/14 26/04/13 - - - 26/03/10 -
Price 0.25 0.895 0.46 0.00 0.00 0.00 0.28 -
P/RPS 1.11 2.62 1.73 0.00 0.00 0.00 0.81 6.29%
P/EPS -2.47 233.28 15.85 0.00 0.00 0.00 -4.17 -9.64%
EY -40.44 0.43 6.31 0.00 0.00 0.00 -23.96 10.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.35 0.00 0.00 0.00 1.87 -63.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment