[EURO] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -20.74%
YoY- -309.44%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 72,868 63,210 95,666 70,205 78,606 91,243 101,000 -5.29%
PBT 5,656 -11,454 -4,616 -1,736 2,333 3,695 2,564 14.08%
Tax -649 -734 -1,050 -2,576 58 -1,506 -490 4.79%
NP 5,007 -12,188 -5,666 -4,312 2,391 2,189 2,074 15.80%
-
NP to SH 5,150 -12,223 -5,732 -4,348 2,076 1,714 2,103 16.08%
-
Tax Rate 11.47% - - - -2.49% 40.76% 19.11% -
Total Cost 67,861 75,398 101,332 74,517 76,215 89,054 98,926 -6.08%
-
Net Worth 67,600 58,886 71,235 77,516 72,900 68,978 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 67,600 58,886 71,235 77,516 72,900 68,978 0 -
NOSH 801,900 267,300 267,300 267,300 243,000 243,000 81,000 46.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.87% -19.28% -5.92% -6.14% 3.04% 2.40% 2.05% -
ROE 7.62% -20.76% -8.05% -5.61% 2.85% 2.48% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.09 23.65 35.79 26.26 32.35 38.36 124.69 -35.34%
EPS 0.64 -4.57 -2.14 -1.63 0.85 0.72 2.60 -20.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.2203 0.2665 0.29 0.30 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.49 4.76 7.20 5.29 5.92 6.87 7.61 -5.29%
EPS 0.39 -0.92 -0.43 -0.33 0.16 0.13 0.16 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0443 0.0536 0.0584 0.0549 0.0519 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 4.70 0.45 0.135 0.225 0.25 0.235 0.585 -
P/RPS 51.72 1.90 0.38 0.86 0.77 0.61 0.47 118.75%
P/EPS 731.83 -9.84 -6.30 -13.83 29.26 32.61 22.53 78.53%
EY 0.14 -10.16 -15.88 -7.23 3.42 3.07 4.44 -43.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.75 2.04 0.51 0.78 0.83 0.81 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/07/21 30/06/20 29/05/19 30/05/18 26/05/17 25/05/16 27/05/15 -
Price 0.76 1.27 0.10 0.17 0.225 0.225 0.605 -
P/RPS 8.36 5.37 0.28 0.65 0.70 0.59 0.49 60.37%
P/EPS 118.34 -27.77 -4.66 -10.45 26.34 31.22 23.30 31.07%
EY 0.85 -3.60 -21.44 -9.57 3.80 3.20 4.29 -23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.02 5.76 0.38 0.59 0.75 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment