[TAFI] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 176.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 52,542 62,103 55,201 22,563 32.51%
PBT 6,945 6,914 5,660 2,425 41.96%
Tax -1,237 -769 -933 -243 71.93%
NP 5,708 6,145 4,727 2,182 37.74%
-
NP to SH 5,708 6,145 4,727 2,182 37.74%
-
Tax Rate 17.81% 11.12% 16.48% 10.02% -
Total Cost 46,834 55,958 50,474 20,381 31.92%
-
Net Worth 55,925 52,084 48,621 43,006 9.14%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 1,179 2,383 2,390 - -
Div Payout % 20.66% 38.79% 50.56% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 55,925 52,084 48,621 43,006 9.14%
NOSH 78,768 78,916 79,707 74,148 2.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.86% 9.89% 8.56% 9.67% -
ROE 10.21% 11.80% 9.72% 5.07% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 66.70 78.69 69.25 30.43 29.86%
EPS 7.25 7.79 5.93 2.94 35.06%
DPS 1.50 3.00 3.00 0.00 -
NAPS 0.71 0.66 0.61 0.58 6.96%
Adjusted Per Share Value based on latest NOSH - 74,148
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 13.85 16.37 14.55 5.95 32.49%
EPS 1.50 1.62 1.25 0.58 37.22%
DPS 0.31 0.63 0.63 0.00 -
NAPS 0.1474 0.1373 0.1281 0.1133 9.15%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.38 0.43 0.46 0.59 -
P/RPS 0.57 0.55 0.66 1.94 -33.49%
P/EPS 5.24 5.52 7.76 20.05 -36.03%
EY 19.07 18.11 12.89 4.99 56.28%
DY 3.95 6.98 6.52 0.00 -
P/NAPS 0.54 0.65 0.75 1.02 -19.08%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/05/08 25/05/07 19/05/06 - -
Price 0.60 0.41 0.45 0.00 -
P/RPS 0.90 0.52 0.65 0.00 -
P/EPS 8.28 5.27 7.59 0.00 -
EY 12.08 18.99 13.18 0.00 -
DY 2.50 7.32 6.67 0.00 -
P/NAPS 0.85 0.62 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment