[HOVID] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 6.73%
YoY- 25.31%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 364,632 248,606 214,728 186,856 146,636 97,347 30.20%
PBT -97,677 -4,243 19,924 35,051 27,453 22,769 -
Tax 5,079 -2,582 -1,650 -5,983 -4,854 -1,814 -
NP -92,598 -6,825 18,274 29,068 22,599 20,955 -
-
NP to SH -53,952 417 15,204 21,326 17,019 19,429 -
-
Tax Rate - - 8.28% 17.07% 17.68% 7.97% -
Total Cost 457,230 255,431 196,454 157,788 124,037 76,392 42.99%
-
Net Worth 105,320 156,408 145,582 127,496 23,211 62,091 11.14%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 105,320 156,408 145,582 127,496 23,211 62,091 11.14%
NOSH 785,384 760,000 759,824 737,400 153,717 95,524 52.36%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -25.39% -2.75% 8.51% 15.56% 15.41% 21.53% -
ROE -51.23% 0.27% 10.44% 16.73% 73.32% 31.29% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 46.43 32.71 28.26 25.34 95.39 101.91 -14.54%
EPS -6.87 0.05 2.00 2.89 11.07 20.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.2058 0.1916 0.1729 0.151 0.65 -27.05%
Adjusted Per Share Value based on latest NOSH - 737,400
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 44.14 30.09 25.99 22.62 17.75 11.78 30.21%
EPS -6.53 0.05 1.84 2.58 2.06 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.1893 0.1762 0.1543 0.0281 0.0752 11.13%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.20 0.25 0.23 0.08 0.32 0.34 -
P/RPS 0.43 0.76 0.81 0.32 0.34 0.33 5.43%
P/EPS -2.91 455.64 11.49 2.77 2.89 1.67 -
EY -34.35 0.22 8.70 36.15 34.60 59.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.21 1.20 0.46 2.12 0.52 23.42%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/08/10 28/08/09 27/08/08 29/08/07 28/08/06 - -
Price 0.17 0.25 0.25 0.08 0.32 0.00 -
P/RPS 0.37 0.76 0.88 0.32 0.34 0.00 -
P/EPS -2.47 455.64 12.49 2.77 2.89 0.00 -
EY -40.41 0.22 8.00 36.15 34.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.21 1.30 0.46 2.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment