[HOVID] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 6.8%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 175,453 192,116 180,545 192,020 170,101 170,574 148,115 2.86%
PBT -3,219 20,198 27,019 26,396 25,407 26,434 4,232 -
Tax 126 -4,021 -5,766 -7,118 -5,214 -6,456 -4,375 -
NP -3,093 16,177 21,253 19,278 20,193 19,978 -143 66.84%
-
NP to SH -3,447 15,791 21,254 19,314 19,960 20,120 -136 71.30%
-
Tax Rate - 19.91% 21.34% 26.97% 20.52% 24.42% 103.38% -
Total Cost 178,546 175,939 159,292 172,742 149,908 150,596 148,258 3.14%
-
Net Worth 199,968 207,573 187,891 162,651 160,341 111,309 95,039 13.18%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 4,099 10,437 17,505 - 8,620 - -
Div Payout % - 25.96% 49.11% 90.64% - 42.84% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 199,968 207,573 187,891 162,651 160,341 111,309 95,039 13.18%
NOSH 820,888 819,800 778,987 764,342 763,166 760,307 719,999 2.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -1.76% 8.42% 11.77% 10.04% 11.87% 11.71% -0.10% -
ROE -1.72% 7.61% 11.31% 11.87% 12.45% 18.08% -0.14% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.37 23.43 23.18 25.12 22.29 22.43 20.57 0.63%
EPS -0.42 1.93 2.73 2.53 2.62 2.65 -0.02 66.02%
DPS 0.00 0.50 1.34 2.30 0.00 1.13 0.00 -
NAPS 0.2436 0.2532 0.2412 0.2128 0.2101 0.1464 0.132 10.74%
Adjusted Per Share Value based on latest NOSH - 764,342
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.24 23.26 21.86 23.24 20.59 20.65 17.93 2.86%
EPS -0.42 1.91 2.57 2.34 2.42 2.44 -0.02 66.02%
DPS 0.00 0.50 1.26 2.12 0.00 1.04 0.00 -
NAPS 0.2421 0.2513 0.2274 0.1969 0.1941 0.1347 0.115 13.19%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.31 0.375 0.435 0.40 0.295 0.20 0.19 -
P/RPS 1.45 1.60 1.88 1.59 1.32 0.89 0.92 7.86%
P/EPS -73.83 19.47 15.94 15.83 11.28 7.56 -1,005.88 -35.26%
EY -1.35 5.14 6.27 6.32 8.87 13.23 -0.10 54.24%
DY 0.00 1.33 3.08 5.75 0.00 5.67 0.00 -
P/NAPS 1.27 1.48 1.80 1.88 1.40 1.37 1.44 -2.07%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 13/11/17 22/11/16 26/11/15 25/11/14 25/11/13 26/11/12 25/11/11 -
Price 0.365 0.37 0.49 0.375 0.345 0.26 0.23 -
P/RPS 1.71 1.58 2.11 1.49 1.55 1.16 1.12 7.30%
P/EPS -86.92 19.21 17.96 14.84 13.19 9.83 -1,217.65 -35.56%
EY -1.15 5.21 5.57 6.74 7.58 10.18 -0.08 55.86%
DY 0.00 1.35 2.73 6.13 0.00 4.36 0.00 -
P/NAPS 1.50 1.46 2.03 1.76 1.64 1.78 1.74 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment