[HOVID] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 5.57%
YoY- 373.46%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 215,650 175,453 192,116 180,545 192,020 170,101 170,574 3.98%
PBT 14,735 -3,219 20,198 27,019 26,396 25,407 26,434 -9.27%
Tax -4,853 126 -4,021 -5,766 -7,118 -5,214 -6,456 -4.64%
NP 9,882 -3,093 16,177 21,253 19,278 20,193 19,978 -11.06%
-
NP to SH 9,426 -3,447 15,791 21,254 19,314 19,960 20,120 -11.86%
-
Tax Rate 32.94% - 19.91% 21.34% 26.97% 20.52% 24.42% -
Total Cost 205,768 178,546 175,939 159,292 172,742 149,908 150,596 5.33%
-
Net Worth 218,416 199,968 207,573 187,891 162,651 160,341 111,309 11.88%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 4,099 10,437 17,505 - 8,620 -
Div Payout % - - 25.96% 49.11% 90.64% - 42.84% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 218,416 199,968 207,573 187,891 162,651 160,341 111,309 11.88%
NOSH 826,081 820,888 819,800 778,987 764,342 763,166 760,307 1.39%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.58% -1.76% 8.42% 11.77% 10.04% 11.87% 11.71% -
ROE 4.32% -1.72% 7.61% 11.31% 11.87% 12.45% 18.08% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.11 21.37 23.43 23.18 25.12 22.29 22.43 2.56%
EPS 1.14 -0.42 1.93 2.73 2.53 2.62 2.65 -13.10%
DPS 0.00 0.00 0.50 1.34 2.30 0.00 1.13 -
NAPS 0.2644 0.2436 0.2532 0.2412 0.2128 0.2101 0.1464 10.34%
Adjusted Per Share Value based on latest NOSH - 826,081
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.11 21.24 23.26 21.86 23.24 20.59 20.65 3.98%
EPS 1.14 -0.42 1.91 2.57 2.34 2.42 2.44 -11.90%
DPS 0.00 0.00 0.50 1.26 2.12 0.00 1.04 -
NAPS 0.2644 0.2421 0.2513 0.2274 0.1969 0.1941 0.1347 11.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.355 0.31 0.375 0.435 0.40 0.295 0.20 -
P/RPS 1.36 1.45 1.60 1.88 1.59 1.32 0.89 7.31%
P/EPS 31.11 -73.83 19.47 15.94 15.83 11.28 7.56 26.57%
EY 3.21 -1.35 5.14 6.27 6.32 8.87 13.23 -21.01%
DY 0.00 0.00 1.33 3.08 5.75 0.00 5.67 -
P/NAPS 1.34 1.27 1.48 1.80 1.88 1.40 1.37 -0.36%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 13/11/17 22/11/16 26/11/15 25/11/14 25/11/13 26/11/12 -
Price 0.375 0.365 0.37 0.49 0.375 0.345 0.26 -
P/RPS 1.44 1.71 1.58 2.11 1.49 1.55 1.16 3.66%
P/EPS 32.86 -86.92 19.21 17.96 14.84 13.19 9.83 22.26%
EY 3.04 -1.15 5.21 5.57 6.74 7.58 10.18 -18.23%
DY 0.00 0.00 1.35 2.73 6.13 0.00 4.36 -
P/NAPS 1.42 1.50 1.46 2.03 1.76 1.64 1.78 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment