[NIHSIN] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -8.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 58,588 45,283 45,690 39,278 0 -
PBT 9,093 3,818 8,518 11,153 0 -
Tax -1,982 421 -923 -3,171 0 -
NP 7,111 4,239 7,595 7,982 0 -
-
NP to SH 7,111 3,531 5,802 6,110 0 -
-
Tax Rate 21.80% -11.03% 10.84% 28.43% - -
Total Cost 51,477 41,044 38,095 31,296 0 -
-
Net Worth 53,438 50,599 52,800 15,657 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,291 2,199 6,170 8,433 - -
Div Payout % 32.23% 62.31% 106.34% 138.02% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 53,438 50,599 52,800 15,657 0 -
NOSH 232,340 219,999 240,000 68,076 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.14% 9.36% 16.62% 20.32% 0.00% -
ROE 13.31% 6.98% 10.99% 39.02% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 25.22 20.58 19.04 57.70 0.00 -
EPS 3.06 1.61 2.42 8.98 0.00 -
DPS 0.99 1.00 2.57 12.39 0.00 -
NAPS 0.23 0.23 0.22 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,076
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.22 7.90 7.97 6.85 0.00 -
EPS 1.24 0.62 1.01 1.07 0.00 -
DPS 0.40 0.38 1.08 1.47 0.00 -
NAPS 0.0933 0.0883 0.0921 0.0273 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.28 0.28 0.31 0.35 0.00 -
P/RPS 1.11 1.36 1.63 0.61 0.00 -
P/EPS 9.15 17.45 12.82 3.90 0.00 -
EY 10.93 5.73 7.80 25.64 0.00 -
DY 3.52 3.57 8.29 35.39 0.00 -
P/NAPS 1.22 1.22 1.41 1.52 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/09 23/05/08 25/05/07 24/05/06 - -
Price 0.36 0.28 0.32 0.36 0.00 -
P/RPS 1.43 1.36 1.68 0.62 0.00 -
P/EPS 11.76 17.45 13.24 4.01 0.00 -
EY 8.50 5.73 7.55 24.93 0.00 -
DY 2.74 3.57 8.03 34.41 0.00 -
P/NAPS 1.57 1.22 1.45 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment