[KAWAN] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 32.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 75,225 60,361 52,524 26,560 41.44%
PBT 12,102 9,191 10,016 6,253 24.59%
Tax -2,626 -951 -1,779 -1,059 35.31%
NP 9,476 8,240 8,237 5,194 22.16%
-
NP to SH 9,499 8,257 8,237 5,194 22.26%
-
Tax Rate 21.70% 10.35% 17.76% 16.94% -
Total Cost 65,749 52,121 44,287 21,366 45.40%
-
Net Worth 69,599 60,688 53,515 48,037 13.14%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 2,395 - -
Div Payout % - - 29.08% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 69,599 60,688 53,515 48,037 13.14%
NOSH 119,999 79,853 79,873 80,063 14.42%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 12.60% 13.65% 15.68% 19.56% -
ROE 13.65% 13.61% 15.39% 10.81% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 62.69 75.59 65.76 33.17 23.61%
EPS 7.92 10.34 10.31 6.49 6.85%
DPS 0.00 0.00 3.00 0.00 -
NAPS 0.58 0.76 0.67 0.60 -1.12%
Adjusted Per Share Value based on latest NOSH - 80,063
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 20.67 16.59 14.43 7.30 41.42%
EPS 2.61 2.27 2.26 1.43 22.18%
DPS 0.00 0.00 0.66 0.00 -
NAPS 0.1913 0.1668 0.1471 0.132 13.15%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.30 0.67 0.67 0.67 -
P/RPS 0.48 0.89 1.02 2.02 -38.03%
P/EPS 3.79 6.48 6.50 10.33 -28.38%
EY 26.39 15.43 15.39 9.68 39.65%
DY 0.00 0.00 4.48 0.00 -
P/NAPS 0.52 0.88 1.00 1.12 -22.54%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 26/02/09 22/02/08 28/02/07 - -
Price 0.53 0.76 0.70 0.00 -
P/RPS 0.85 1.01 1.06 0.00 -
P/EPS 6.70 7.35 6.79 0.00 -
EY 14.94 13.61 14.73 0.00 -
DY 0.00 0.00 4.29 0.00 -
P/NAPS 0.91 1.00 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment