[ARKA] YoY TTM Result on 30-Nov-2010

Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010
Profit Trend
QoQ- -330.65%
YoY- -98.14%
View:
Show?
TTM Result
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
Revenue 17,108 17,361 31,742 22,704 -26.60%
PBT 617 295 -343 -913 -
Tax -154 204 -823 -646 -79.13%
NP 463 499 -1,166 -1,559 -
-
NP to SH 463 499 -1,068 -1,529 -
-
Tax Rate 24.96% -69.15% - - -
Total Cost 16,645 16,862 32,908 24,263 -33.75%
-
Net Worth 30,617 31,071 27,075 30,767 -0.53%
Dividend
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
Net Worth 30,617 31,071 27,075 30,767 -0.53%
NOSH 40,823 41,428 41,022 41,022 -0.53%
Ratio Analysis
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
NP Margin 2.71% 2.87% -3.67% -6.87% -
ROE 1.51% 1.61% -3.94% -4.97% -
Per Share
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
RPS 41.91 41.91 77.38 55.34 -26.19%
EPS 1.13 1.20 -2.60 -3.73 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.66 0.75 0.00%
Adjusted Per Share Value based on latest NOSH - 41,022
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
RPS 26.12 26.51 48.46 34.66 -26.59%
EPS 0.71 0.76 -1.63 -2.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4675 0.4744 0.4134 0.4697 -0.51%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
Date 30/11/11 29/08/11 30/11/10 30/12/10 -
Price 0.42 0.51 0.85 0.635 -
P/RPS 1.00 1.22 1.10 1.15 -14.16%
P/EPS 37.03 42.34 -32.65 -17.04 -
EY 2.70 2.36 -3.06 -5.87 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 1.29 0.85 -36.62%
Price Multiplier on Announcement Date
30/11/11 31/08/11 30/11/10 31/12/10 CAGR
Date - - 27/01/11 - -
Price 0.00 0.00 0.63 0.00 -
P/RPS 0.00 0.00 0.81 0.00 -
P/EPS 0.00 0.00 -24.20 0.00 -
EY 0.00 0.00 -4.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment